Shenzhen - Delayed Quote CNY
Ningbo Daye Garden Machinery Co.,Ltd. (300879.SZ)
49.99
+6.38
+(14.63%)
At close: 3:04:31 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,643,029.83
1,761,023.04
928,459.03
1,471,575.03
1,607,004.24
Cost of Revenue
2,057,015.02
1,413,994.61
822,090.88
1,233,633.14
1,360,810.31
Gross Profit
586,014.81
347,028.43
106,368.15
237,941.90
246,193.94
Operating Expense
432,195.07
301,382.57
251,268.77
221,656.58
166,982.94
Operating Income
153,819.74
45,645.86
-144,900.62
16,285.32
79,211
Net Non Operating Interest Income Expense
-31,352.10
-28,342.40
-41,892.87
-33,682.54
-22,299.56
Pretax Income
163,537.57
3,730.16
-198,809.76
5,125.88
63,437.76
Tax Provision
-1,291.95
-12,385.05
-23,939.65
-6,125.17
7,914.88
Net Income Common Stockholders
164,829.52
16,115.21
-174,870.11
11,251.05
55,522.88
Basic EPS
0.78
--
-1.09
0.07
0.35
Diluted EPS
0.78
--
-1.09
0.07
0.35
Basic Average Shares
171,112.20
--
160,431.29
160,729.30
158,636.79
Diluted Average Shares
171,112.20
--
186,032.03
160,729.30
158,636.79
Total Operating Income as Reported
104,511.44
2,667.61
-198,609.53
3,118.79
62,412.94
Rent Expense Supplemental
--
--
--
--
0
Total Expenses
2,489,210.09
1,715,377.18
1,073,359.65
1,455,289.71
1,527,793.24
Net Income from Continuing & Discontinued Operation
164,829.52
16,115.21
-174,870.11
11,251.05
55,522.88
Normalized Income
175,950.34
26,139.06
-166,664.89
11,616.69
57,116.58
Interest Income
26,266.81
27,012.31
10,421.02
1,357.45
1,604.31
Interest Expense
50,173.45
53,061.39
51,318.78
32,184.89
22,595.72
Net Interest Income
-31,352.10
-28,342.40
-41,892.87
-33,682.54
-22,299.56
EBIT
213,711.01
56,791.54
-147,490.98
37,310.77
86,033.48
EBITDA
213,711.01
147,150.76
-62,023.05
112,836.60
141,332.95
Reconciled Cost of Revenue
2,057,015.02
1,413,994.61
822,090.88
1,233,633.14
1,360,810.31
Reconciled Depreciation
--
90,359.22
85,467.93
75,525.83
55,299.47
Net Income from Continuing Operation Net Minority Interest
164,829.52
16,115.21
-174,870.11
11,251.05
55,522.88
Total Unusual Items Excluding Goodwill
-18,534.71
-13,365.14
-9,328.51
-487.51
-1,820.89
Total Unusual Items
-18,534.71
-13,365.14
-9,328.51
-487.51
-1,820.89
Normalized EBITDA
232,245.72
160,515.91
-52,694.54
113,324.11
143,153.84
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,413.88
-3,341.29
-1,123.29
-121.88
-227.19
12/31/2021 - 9/1/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade