Shenzhen - Delayed Quote CNY
HANSHOW TECH CO LT (301275.SZ)
55.62
-0.80
(-1.42%)
As of 12:28:07 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,493,494.58
4,486,291.71
3,775,063.34
2,861,888.99
1,612,857.34
Cost of Revenue
2,968,427.27
2,925,052.53
2,544,799.31
2,304,958.51
1,255,035.44
Gross Profit
1,525,067.31
1,561,239.19
1,230,264.03
556,930.48
357,821.90
Operating Expense
730,902.58
713,167.93
553,279.02
321,492.22
312,713.26
Operating Income
794,164.73
848,071.26
676,985.01
235,438.26
45,108.64
Net Non Operating Interest Income Expense
87,843.41
20,744.41
18,905.92
9,551.03
4,000.01
Pretax Income
810,547.34
826,413.63
783,244.18
225,879.69
-13,725.91
Tax Provision
119,477.54
116,180.21
105,589.48
18,147.56
-7,113.44
Net Income Common Stockholders
691,069.80
710,233.42
677,654.71
207,742.67
-6,603.04
Basic EPS
1.81
1.87
1.78
0.55
-0.02
Diluted EPS
1.81
1.87
1.78
0.55
-0.02
Basic Average Shares
382,840.05
379,803.97
380,704.89
377,713.95
330,151.82
Diluted Average Shares
382,840.05
379,803.97
380,704.89
377,713.95
330,151.82
Total Operating Income as Reported
810,896.96
826,669.61
784,953.57
226,672.98
-13,444
Rent Expense Supplemental
--
6,984.38
4,013.44
3,404.97
3,493.56
Total Expenses
3,699,329.85
3,638,220.45
3,098,078.33
2,626,450.73
1,567,748.70
Net Income from Continuing & Discontinued Operation
691,069.80
710,233.42
677,654.71
207,742.67
-6,603.04
Normalized Income
742,378.20
741,202.88
656,707.93
276,518.13
17,371.98
Interest Income
31,225.53
27,955.49
22,664.99
12,681.21
16,455.28
Interest Expense
5,537.29
4,677.59
1,273.29
562.34
11,217.98
Net Interest Income
87,843.41
20,744.41
18,905.92
9,551.03
4,000.01
EBIT
816,084.63
831,091.22
784,517.47
226,442.02
-2,507.93
EBITDA
816,084.63
868,625.46
811,460.53
247,935.37
15,528.45
Reconciled Cost of Revenue
2,968,427.27
2,925,052.53
2,544,799.31
2,304,958.51
1,255,035.44
Reconciled Depreciation
--
37,534.24
26,943.06
21,493.34
18,036.38
Net Income from Continuing Operation Net Minority Interest
691,069.80
710,233.42
677,654.71
207,742.67
-6,603.04
Total Unusual Items Excluding Goodwill
-60,179
-36,035.45
24,210.62
-74,783.71
-31,966.69
Total Unusual Items
-60,179
-36,035.45
24,210.62
-74,783.71
-31,966.69
Normalized EBITDA
876,263.63
904,660.91
787,249.91
322,719.08
47,495.14
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,870.60
-5,065.99
3,263.84
-6,008.25
-7,991.67
12/31/2021 - 3/11/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade