Shenzhen - Delayed Quote CNY

Shenzhen Q&D Circuits Co., Ltd. (301628.SZ)

79.36
+0.97
+(1.24%)
As of 10:21:10 AM GMT+8. Market Open.
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
812,637.40
793,041.40
713,207.41
731,041.33
710,324.51
Cost of Revenue
563,092.68
548,440.76
489,426.83
515,049.37
515,856.91
Gross Profit
249,544.72
244,600.64
223,780.58
215,991.97
194,467.60
Operating Expense
124,134.12
118,311.68
119,885.35
119,912.62
110,179.54
Operating Income
125,410.60
126,288.95
103,895.23
96,079.34
84,288.06
Net Non Operating Interest Income Expense
4,438.05
3,906.07
-1,641.49
-4,353.80
-5,164.84
Pretax Income
127,590.44
127,375.39
100,801
98,379.44
74,553.60
Tax Provision
14,610.26
14,727.14
9,736.91
7,478.71
6,484.55
Net Income Common Stockholders
112,980.19
112,648.25
91,064.09
90,900.73
68,069.05
Basic EPS
1.78
1.89
1.61
1.61
1.29
Diluted EPS
1.78
1.89
1.61
1.61
1.29
Basic Average Shares
64,303.68
59,602.25
56,561.55
56,460.08
52,766.71
Diluted Average Shares
64,303.68
59,602.25
56,561.55
56,460.08
52,766.71
Total Operating Income as Reported
126,739.77
126,701.74
100,628.83
97,651.46
72,752.53
Total Expenses
687,226.80
666,752.44
609,312.18
634,961.99
626,036.45
Net Income from Continuing & Discontinued Operation
112,980.19
112,648.25
91,064.09
90,900.73
68,069.05
Normalized Income
115,733.07
115,737.63
93,240.59
91,122.79
72,283.52
Interest Income
4,336.38
3,005.33
1,991.11
892.22
773.63
Interest Expense
2,789.92
2,814.25
3,422
4,925.11
5,460.01
Net Interest Income
4,438.05
3,906.07
-1,641.49
-4,353.80
-5,164.84
EBIT
130,380.36
130,189.64
104,223
103,304.55
80,013.61
EBITDA
130,380.36
170,606.52
141,259.90
135,648.62
108,999.92
Reconciled Cost of Revenue
563,092.68
548,440.76
489,426.83
515,049.37
515,856.91
Reconciled Depreciation
--
40,416.89
37,036.90
32,344.08
28,986.31
Net Income from Continuing Operation Net Minority Interest
112,980.19
112,648.25
91,064.09
90,900.73
68,069.05
Total Unusual Items Excluding Goodwill
-3,108.88
-3,493.28
-2,409.22
-240.33
-4,615.95
Total Unusual Items
-3,108.88
-3,493.28
-2,409.22
-240.33
-4,615.95
Normalized EBITDA
133,489.24
174,099.80
143,669.12
135,888.95
113,615.87
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-355.99
-403.89
-232.72
-18.27
-401.49
12/31/2021 - 10/31/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers