Taipei Exchange - Delayed Quote TWD

Wayi International Digital Entertainment Co., Ltd. (3086.TWO)

164.00
-1.00
(-0.61%)
At close: 1:30:04 PM GMT+8
Currency in TWD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
150,243
150,478
141,428
147,266
248,364
Cost of Revenue
76,618
73,802
48,501
49,521
60,393
Gross Profit
73,625
76,676
92,927
97,745
187,971
Operating Expense
82,960
78,026
67,121
77,356
92,043
Operating Income
-9,335
-1,350
25,806
20,389
95,928
Net Non Operating Interest Income Expense
6,117
6,771
5,970
1,554
8
Pretax Income
3,309
17,329
33,360
36,821
92,944
Tax Provision
--
0
167
179
0
Net Income Common Stockholders
3,953
17,332
33,193
36,642
92,944
Diluted NI Available to Com Stockholders
3,953
17,332
33,193
36,642
92,944
Basic EPS
0.15
0.67
1.28
1.41
3.58
Diluted EPS
0.15
0.67
1.28
1.41
3.58
Basic Average Shares
26,125.44
25,972
23,611
25,972.10
25,971.48
Diluted Average Shares
26,126.44
25,973
23,614
25,976.50
25,980.81
Total Expenses
159,578
151,828
115,622
126,877
152,436
Net Income from Continuing & Discontinued Operation
3,953
17,332
33,193
36,642
92,944
Normalized Income
3,953
17,332
33,193
36,642
92,944
Interest Income
6,337
6,950
6,063
1,650
283
Interest Expense
220
179
93
96
275
Net Interest Income
6,117
6,771
5,970
1,554
8
EBIT
3,529
17,508
33,453
36,917
93,219
EBITDA
22,380
36,339
49,871
49,088
106,778
Reconciled Cost of Revenue
76,618
73,802
48,501
49,521
60,393
Reconciled Depreciation
18,851
18,831
16,418
12,171
13,559
Net Income from Continuing Operation Net Minority Interest
3,953
17,332
33,193
36,642
92,944
Normalized EBITDA
22,380
36,339
49,871
49,088
106,778
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 12/31/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

3687.TWO MacroWell OMG Digital Entertainment Co., Ltd.
80.90
+3.06%
 
3083.TWO Chinese Gamer International Corporation
39.00
+1.04%
 
3546.TWO USERJOY Technology Co.,Ltd.
111.00
-0.89%
 
6482.TWO Fun Yours Technology Co.,Ltd.
73.70
+0.27%
 
6169.TWO InterServ International Inc.
28.40
+9.86%
 
5478.TWO Soft-World International Corporation
113.00
+1.35%
 
4946.TWO Cayenne Entertainment Technology Co., Ltd.
234.00
+9.86%
 
6111.TWO Softstar Entertainment Inc.
56.80
+1.43%
 
3064.TWO Astro Corporation
61.40
+4.24%
 
4994.TW X-Legend Entertainment Co., Ltd.
92.10
+0.66%