Tokyo - Delayed Quote JPY
Phil Company,Inc. (3267.T)
829.00
+28.00
+(3.50%)
As of 10:16:42 AM GMT+9. Market Open.
Breakdown
TTM
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Total Revenue
7,184,957
7,184,957
5,963,519
4,378,593
5,432,354
Cost of Revenue
5,374,552
5,374,552
4,526,857
3,350,502
3,726,568
Gross Profit
1,810,405
1,810,405
1,436,662
1,028,090
1,705,785
Operating Expense
1,386,314
1,386,314
1,221,847
858,250
980,873
Operating Income
424,091
424,091
214,815
169,840
724,912
Net Non Operating Interest Income Expense
-23,307
-23,307
-8,654
-20,038
-8,423
Pretax Income
406,258
406,258
135,816
221,626
639,342
Tax Provision
144,393
144,393
97,876
79,607
232,001
Net Income Common Stockholders
261,865
261,865
38,035
142,103
407,470
Diluted NI Available to Com Stockholders
261,865
261,865
38,035
142,103
407,470
Basic EPS
48.77
--
7.16
27.22
72.25
Diluted EPS
48.77
--
7.16
27.22
71.26
Basic Average Shares
5,369.80
--
5,309.28
5,220.05
5,639.67
Diluted Average Shares
5,369.80
--
5,309.28
5,220.05
5,718.08
Total Operating Income as Reported
424,091
424,091
214,815
169,840
724,912
Total Expenses
6,760,866
6,760,866
5,748,704
4,208,752
4,707,441
Net Income from Continuing & Discontinued Operation
261,865
261,865
38,035
142,103
407,470
Normalized Income
257,927.92
257,927.92
84,806.20
128,312.57
454,572.08
Interest Income
1,630
1,630
3,539
542
1,586
Interest Expense
24,937
24,937
12,193
9,273
10,009
Net Interest Income
-23,307
-23,307
-8,654
-20,038
-8,423
EBIT
431,195
431,195
148,009
230,899
649,351
EBITDA
504,206
504,206
219,561
291,717
713,354
Reconciled Cost of Revenue
5,374,552
5,374,552
4,526,857
3,350,502
3,726,568
Reconciled Depreciation
73,011
73,011
71,552
60,818
64,003
Net Income from Continuing Operation Net Minority Interest
261,865
261,865
38,035
142,103
407,470
Total Unusual Items Excluding Goodwill
6,108
6,108
-60,900
21,524
-73,932
Total Unusual Items
6,108
6,108
-60,900
21,524
-73,932
Normalized EBITDA
498,098
498,098
280,461
270,193
787,286
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,170.92
2,170.92
-14,128.80
7,733.57
-26,829.92
11/30/2021 - 11/22/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade