Tokyo - Delayed Quote JPY

&Do Holdings Co.,Ltd. (3457.T)

1,215.00
0.00
(0.00%)
As of 10:19:44 AM GMT+9. Market Open.
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
67,579,000
67,579,000
49,552,000
41,395,000
39,037,708
Cost of Revenue
51,144,000
51,144,000
34,220,000
27,611,000
26,123,580
Gross Profit
16,434,000
16,434,000
15,331,000
13,784,000
12,914,127
Operating Expense
12,847,000
12,847,000
12,155,000
10,912,000
10,324,923
Operating Income
3,587,000
3,587,000
3,176,000
2,872,000
2,589,204
Net Non Operating Interest Income Expense
-705,000
-705,000
-501,000
-336,000
-283,469
Pretax Income
3,686,000
3,686,000
3,309,000
2,924,000
2,460,874
Tax Provision
1,210,000
1,210,000
1,114,000
968,000
843,996
Net Income Common Stockholders
2,476,000
2,476,000
2,195,000
1,955,000
1,616,877
Diluted NI Available to Com Stockholders
2,476,000
2,476,000
2,195,000
1,955,000
1,616,877
Basic EPS
124.75
--
112.19
100.00
82.87
Diluted EPS
124.14
--
110.92
98.79
81.57
Basic Average Shares
19,847.70
--
19,565.02
19,558.54
19,510.72
Diluted Average Shares
19,945.22
--
19,789.04
19,789.45
19,821.96
Total Operating Income as Reported
3,587,000
3,587,000
3,176,000
2,871,000
2,589,204
Total Expenses
63,991,000
63,991,000
46,375,000
38,523,000
36,448,503
Net Income from Continuing & Discontinued Operation
2,476,000
2,476,000
2,195,000
1,955,000
1,616,877
Normalized Income
2,060,032
2,060,032
1,872,119
1,742,927
1,546,480.11
Interest Income
1,000
1,000
3,000
6,000
2,497
Interest Expense
706,000
706,000
504,000
342,000
285,966
Net Interest Income
-705,000
-705,000
-501,000
-336,000
-283,469
EBIT
4,392,000
4,392,000
3,813,000
3,266,000
2,746,840
EBITDA
5,411,000
5,411,000
4,784,000
4,055,000
3,299,084
Reconciled Cost of Revenue
51,144,000
51,144,000
34,220,000
27,611,000
26,123,580
Reconciled Depreciation
1,019,000
1,019,000
971,000
789,000
552,244
Net Income from Continuing Operation Net Minority Interest
2,476,000
2,476,000
2,195,000
1,955,000
1,616,877
Total Unusual Items Excluding Goodwill
619,000
619,000
487,000
317,000
107,149
Total Unusual Items
619,000
619,000
487,000
317,000
107,149
Normalized EBITDA
4,792,000
4,792,000
4,297,000
3,738,000
3,191,935
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
203,032
203,032
164,119
104,927
36,752.11
6/30/2021 - 3/25/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

3497.T LeTech Corporation
1,496.00
0.00%
 
3245.T Dear Life Co.,Ltd.
1,129.00
+0.18%
 
3495.T Koryojyuhan Co., Ltd.
1,950.00
+0.26%
 
2970.T Good Life Company,Inc.
3,175.00
-0.63%
 
8934.T Sun Frontier Fudousan Co., Ltd.
2,053.00
-0.10%
 
3490.T Azplanning Co.,Ltd.
2,396.00
+0.21%
 
3486.T Global Link Management Inc.
2,142.00
+0.61%
 
3452.T B-Lot Company Limited
1,296.00
+0.78%
 
5078.T CEL Corporation
5,000.00
+0.20%
 
8881.T NISSHIN GROUP HOLDINGS Company, Limited
507.00
-0.39%