Taipei Exchange - Delayed Quote TWD

DataVan International Corporation (3521.TWO)

11.95
+0.10
+(0.84%)
As of 12:04:25 PM GMT+8. Market Open.
Currency in TWD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
76,301
155,897
276,121
255,453
363,917
Cost of Revenue
100,630
174,404
244,729
219,834
319,192
Gross Profit
-24,329
-18,507
31,392
35,619
44,725
Operating Expense
125,410
140,887
145,116
99,835
100,018
Operating Income
-149,739
-159,394
-113,724
-64,216
-55,293
Net Non Operating Interest Income Expense
-7,559
-8,360
-12,936
-12,656
-10,392
Pretax Income
-68,807
-79,841
-188,552
-80,331
-65,607
Tax Provision
2,592
2,578
8,138
5,603
15,175
Net Income Common Stockholders
-71,206
-81,988
-192,005
-85,765
-79,315
Diluted NI Available to Com Stockholders
-71,206
-81,988
-192,005
-85,765
-79,315
Basic EPS
-0.75
-1.05
-2.76
-1.70
-1.68
Diluted EPS
-0.75
-1.05
-2.76
-1.70
-1.68
Basic Average Shares
88,304.13
78,266
69,459
50,564
47,211.31
Diluted Average Shares
88,304.13
78,266
69,459
50,564
47,211.31
Total Expenses
226,040
315,291
389,845
319,669
419,210
Net Income from Continuing & Discontinued Operation
-71,206
-81,988
-192,005
-85,765
-79,315
Normalized Income
-74,729.20
-85,172.80
-188,725.80
-83,090.60
-82,186.20
Interest Income
1,397
1,430
1,441
261
121
Interest Expense
8,956
9,790
14,377
12,917
10,513
Net Interest Income
-7,559
-8,360
-12,936
-12,656
-10,392
EBIT
-59,851
-70,051
-174,175
-67,414
-55,094
EBITDA
-48,378
-58,409
-145,947
-46,450
-36,112
Reconciled Cost of Revenue
100,630
174,404
244,729
219,834
319,192
Reconciled Depreciation
11,473
11,642
28,228
20,964
18,982
Net Income from Continuing Operation Net Minority Interest
-71,206
-81,988
-192,005
-85,765
-79,315
Total Unusual Items Excluding Goodwill
4,404
3,981
-4,099
-3,343
3,589
Total Unusual Items
4,404
3,981
-4,099
-3,343
3,589
Normalized EBITDA
-52,782
-62,390
-141,848
-43,107
-39,701
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
880.80
796.20
-819.80
-668.60
717.80
12/31/2021 - 12/31/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers