Taipei Exchange - Delayed Quote TWD

MacroWell OMG Digital Entertainment Co., Ltd. (3687.TWO)

81.00
+2.50
+(3.18%)
As of 10:11:09 AM GMT+8. Market Open.
Currency in TWD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,734,223
1,722,125
1,624,337
1,669,867
1,575,288
Cost of Revenue
1,031,371
1,020,915
953,487
939,610
918,475
Gross Profit
702,852
701,210
670,850
730,257
656,813
Operating Expense
401,591
393,714
349,180
348,540
309,846
Operating Income
301,261
307,496
321,670
381,717
346,967
Net Non Operating Interest Income Expense
40,450
38,646
44,332
18,220
9,267
Pretax Income
396,051
376,335
400,283
414,480
359,434
Tax Provision
82,802
82,702
91,928
88,048
82,378
Net Income Common Stockholders
71,682
69,986
52,510
81,584
72,680
Diluted NI Available to Com Stockholders
71,682
69,986
52,510
81,584
72,680
Basic EPS
2.39
2.33
1.75
2.71
2.42
Diluted EPS
2.39
2.33
1.75
2.71
2.42
Basic Average Shares
29,985.66
30,036.91
30,005.71
30,060
30,060
Diluted Average Shares
29,985.66
30,036.91
30,005.71
30,079
30,072
Total Expenses
1,432,962
1,414,629
1,302,667
1,288,150
1,228,321
Net Income from Continuing & Discontinued Operation
71,682
69,986
52,510
81,584
72,680
Normalized Income
52,796.15
71,085.36
53,106.25
83,749.82
76,448.50
Interest Income
55,999
54,112
58,352
28,038
10,653
Interest Expense
15,549
15,466
14,020
9,818
1,386
Net Interest Income
40,450
38,646
44,332
18,220
9,267
EBIT
411,600
391,801
414,303
424,298
360,820
EBITDA
449,216
421,692
436,969
448,180
388,329
Reconciled Cost of Revenue
1,031,371
1,020,915
953,487
939,610
918,475
Reconciled Depreciation
37,616
29,891
22,666
23,882
27,509
Net Income from Continuing Operation Net Minority Interest
71,682
69,986
52,510
81,584
72,680
Total Unusual Items Excluding Goodwill
23,878
-1,409
-774
-2,750
-4,889
Total Unusual Items
23,878
-1,409
-774
-2,750
-4,889
Normalized EBITDA
425,338
423,101
437,743
450,930
393,218
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,992.15
-309.64
-177.75
-584.18
-1,120.50
12/31/2021 - 1/11/2011

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

3086.TWO Wayi International Digital Entertainment Co., Ltd.
167.00
+1.22%
 
3083.TWO Chinese Gamer International Corporation
39.15
+1.43%
 
6111.TWO Softstar Entertainment Inc.
56.80
+1.43%
 
5478.TWO Soft-World International Corporation
112.50
+0.90%
 
4994.TW X-Legend Entertainment Co., Ltd.
91.90
+0.44%
 
6482.TWO Fun Yours Technology Co.,Ltd.
72.40
-1.50%
 
6180.TWO Gamania Digital Entertainment Co., Ltd.
75.80
+0.66%
 
3546.TWO USERJOY Technology Co.,Ltd.
114.00
+1.79%
 
4946.TWO Cayenne Entertainment Technology Co., Ltd.
234.00
+9.86%
 
6169.TWO InterServ International Inc.
28.10
+8.70%