KSE - Delayed Quote KRW
DL E&C Co.,Ltd. (375500.KS)
48,300.00
-1,700.00
(-3.40%)
At close: 3:30:20 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,236,069,958.74
8,318,442,435.05
7,991,063,616.68
7,496,823,679.46
7,631,650,898.58
Cost of Revenue
7,378,152,892.07
7,472,677,266.88
7,208,953,031.30
6,565,498,442.41
6,245,280,043.96
Gross Profit
857,917,066.67
845,765,168.17
782,110,585.38
931,325,237.05
1,386,370,854.62
Operating Expense
471,477,808
558,817,309
461,105,195
454,828,007
461,428,872
Operating Income
447,183,632.67
286,947,859.17
321,005,390.38
476,497,230.05
924,941,982.62
Net Non Operating Interest Income Expense
8,360,313.96
51,546,215.70
67,227,508.67
59,139,877.90
20,530,999.28
Pretax Income
352,350,284.94
353,948,295.69
279,753,444.57
595,473,468.87
909,251,180.29
Tax Provision
118,869,939.14
124,724,550.53
77,583,969.04
163,915,602.98
273,415,226.65
Net Income Common Stockholders
233,480,345.80
229,223,745.16
187,861,736.62
413,165,585.50
577,044,183.53
Basic EPS
5.51k
--
4.68k
10.13k
6.73k
Diluted EPS
5.51k
--
4.68k
10.13k
6.73k
Basic Average Shares
40,340.69
--
40,149.98
40,786.34
85,793.07
Diluted Average Shares
40,340.69
--
40,149.98
40,786.34
85,793.07
Total Operating Income as Reported
291,024,505.29
270,944,859.54
330,659,390.23
496,965,230.08
957,257,982.91
Rent Expense Supplemental
24,495,000
26,717,000
26,829,000
24,550,000
25,813,000
Total Expenses
7,788,886,326.07
8,031,494,575.88
7,670,058,226.30
7,020,326,449.41
6,706,708,915.96
Net Income from Continuing & Discontinued Operation
233,480,345.80
229,223,745.16
187,861,736.62
413,165,585.50
577,044,183.53
Normalized Income
290,177,557.87
294,365,179.41
270,272,877.32
449,589,822.54
609,320,202.61
Interest Income
92,882,459
105,603,695
115,932,083
93,573,838
56,719,000
Interest Expense
38,481,000
54,057,479
48,704,574
34,433,960
31,784,000
Net Interest Income
8,360,313.96
51,546,215.70
67,227,508.67
59,139,877.90
20,530,999.28
EBIT
544,481,316.94
408,005,774.69
328,458,018.57
629,907,428.87
941,035,180.29
EBITDA
544,481,316.94
492,584,774.69
416,199,018.57
716,088,428.87
1,020,651,180.29
Reconciled Cost of Revenue
7,378,152,892.07
7,472,677,266.88
7,208,953,031.30
6,565,498,442.41
6,245,280,043.96
Reconciled Depreciation
84,902,000
84,579,000
87,741,000
86,181,000
79,616,000
Net Income from Continuing Operation Net Minority Interest
233,480,345.80
229,223,745.16
187,861,736.62
413,165,585.50
577,044,183.53
Total Unusual Items Excluding Goodwill
-85,563,000
-100,586,000
-114,037,000
-50,259,000
-46,155,000
Total Unusual Items
-85,563,000
-100,586,000
-114,037,000
-50,259,000
-46,155,000
Normalized EBITDA
630,044,316.94
593,170,774.69
530,236,018.57
766,347,428.87
1,066,806,180.29
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-28,865,787.93
-35,444,565.75
-31,625,859.30
-13,834,762.96
-13,878,980.92
12/31/2021 - 1/25/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
000720.KS Hyundai Engineering & Construction Co.,Ltd.
63,800.00
-4.63%
603018.SS China Design Group Co., Ltd.
7.56
-0.66%
600820.SS Shanghai Tunnel Engineering Co., Ltd.
6.06
-1.30%
1835.T Totetsu Kogyo Co., Ltd.
3,485.00
-0.71%
1820.T Nishimatsu Construction Co., Ltd.
4,840.00
-0.66%
600072.SS CSSC SCIENCE & TECHNOLOGY
12.23
+0.25%
5911.T Yokogawa Bridge Holdings Corp.
2,552.00
-0.39%
1721.T COMSYS Holdings Corporation
3,320.00
-0.45%
1861.T Kumagai Gumi Co.,Ltd.
4,145.00
-0.36%
1719.T Hazama Ando Corporation
1,449.00
-1.29%