Tokyo - Delayed Quote JPY

Nippon Paper Industries Co., Ltd. (3863.T)

1,026.00
-3.00
(-0.29%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,167,314,000
1,167,314,000
1,152,645,000
1,045,086,000
1,007,339,000
Cost of Revenue
985,917,000
985,917,000
1,008,246,000
872,011,000
803,686,000
Gross Profit
181,396,000
181,396,000
144,399,000
173,074,000
203,653,000
Operating Expense
164,128,000
164,128,000
171,254,000
160,982,000
184,418,000
Operating Income
17,268,000
17,268,000
-26,855,000
12,092,000
19,235,000
Net Non Operating Interest Income Expense
-9,565,000
-9,565,000
-7,248,000
-7,144,000
-7,116,000
Pretax Income
31,196,000
31,196,000
-41,365,000
7,797,000
10,657,000
Tax Provision
4,162,000
4,162,000
7,282,000
4,545,000
4,505,000
Net Income Common Stockholders
22,747,000
22,747,000
-50,406,000
1,990,000
3,196,000
Diluted NI Available to Com Stockholders
22,747,000
22,747,000
-50,406,000
1,990,000
3,196,000
Basic EPS
-285.73
197.09
-436.28
17.23
27.67
Diluted EPS
-285.73
197.09
-436.28
17.23
27.67
Basic Average Shares
115,449.32
115,414.28
115,538.85
115,525.87
115,508.02
Diluted Average Shares
115,449.32
115,414.28
115,538.85
115,525.87
115,508.02
Total Operating Income as Reported
17,266,000
17,266,000
-26,855,000
12,090,000
19,233,000
Total Expenses
1,150,045,000
1,150,045,000
1,179,500,000
1,032,993,000
988,104,000
Net Income from Continuing & Discontinued Operation
22,747,000
22,747,000
-50,406,000
1,990,000
3,196,000
Normalized Income
8,322,685.02
8,322,685.02
-37,476,720
7,130,992
4,319,262.20
Interest Income
681,000
681,000
502,000
208,000
258,000
Interest Expense
10,246,000
10,246,000
7,750,000
7,352,000
7,374,000
Net Interest Income
-9,565,000
-9,565,000
-7,248,000
-7,144,000
-7,116,000
EBIT
41,442,000
41,442,000
-33,615,000
15,149,000
18,031,000
EBITDA
106,701,000
106,701,000
33,713,000
82,714,000
83,726,000
Reconciled Cost of Revenue
985,917,000
985,917,000
1,008,246,000
872,011,000
803,686,000
Reconciled Depreciation
65,259,000
65,259,000
67,328,000
67,565,000
65,695,000
Net Income from Continuing Operation Net Minority Interest
22,747,000
22,747,000
-50,406,000
1,990,000
3,196,000
Total Unusual Items Excluding Goodwill
16,645,000
16,645,000
-16,835,000
-6,694,000
-1,619,000
Total Unusual Items
16,645,000
16,645,000
-16,835,000
-6,694,000
-1,619,000
Normalized EBITDA
90,056,000
90,056,000
50,548,000
89,408,000
85,345,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,220,685.02
2,220,685.02
-3,905,720
-1,553,008
-495,737.80
3/31/2021 - 4/1/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade