KOSDAQ - Delayed Quote KRW

Nextchip Co., Ltd. (396270.KQ)

6,620.00
-400.00
(-5.70%)
At close: 3:30:12 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
32,252,135.19
32,252,135.19
16,154,132.64
12,869,167.16
24,469,248.78
Cost of Revenue
20,371,392.55
20,371,392.55
14,515,805.69
9,806,459.53
13,947,296.14
Gross Profit
11,880,742.64
11,880,742.64
1,638,326.95
3,062,707.63
10,521,952.64
Operating Expense
30,319,803
30,319,803
24,155,047
30,462,197
23,994,835
Operating Income
-18,439,060.36
-18,439,060.36
-22,516,720.05
-27,399,489.37
-13,472,882.36
Net Non Operating Interest Income Expense
-1,678,087.02
-1,678,087.02
343,187.94
82,146.77
-895,237.59
Pretax Income
-20,690,269.94
-20,690,269.94
-28,068,067.71
-27,429,341.76
-21,607,665.51
Tax Provision
--
--
-1,364,933.28
--
--
Net Income Common Stockholders
-20,690,269.94
-20,690,269.94
-26,703,134.42
-27,429,341.76
-21,607,665.51
Basic EPS
-1.15k
--
-1.50k
-1.70k
-2.07k
Diluted EPS
-1.15k
--
-1.50k
-1.70k
-2.07k
Basic Average Shares
18,070.11
--
17,754.74
16,144.40
10,433.45
Diluted Average Shares
18,070.11
--
17,754.74
16,144.40
10,433.45
Total Operating Income as Reported
-18,439,060.31
-18,439,060.31
-22,516,720.47
-27,399,489.32
-13,472,882.80
Rent Expense Supplemental
--
--
--
3,100
1,034
Total Expenses
50,691,195.55
50,691,195.55
38,670,852.69
40,268,656.53
37,942,131.14
Net Income from Continuing & Discontinued Operation
-20,690,269.94
-20,690,269.94
-26,703,134.42
-27,429,341.76
-21,607,665.51
Normalized Income
-19,185,512.94
-19,185,512.94
-21,037,271.54
-27,841,549.76
-14,235,897.51
Interest Income
1,439,125
1,439,125
866,783
128,327
132,910
Interest Expense
3,117,214
3,117,214
523,595
46,180
1,028,149
Net Interest Income
-1,678,087.02
-1,678,087.02
343,187.94
82,146.77
-895,237.59
EBIT
-17,573,055.94
-17,573,055.94
-27,544,472.71
-27,383,161.76
-20,579,516.51
EBITDA
-13,472,072.94
-13,472,072.94
-25,115,759.71
-26,061,366.76
-19,493,698.51
Reconciled Cost of Revenue
20,371,392.55
20,371,392.55
14,515,805.69
9,806,459.53
13,947,296.14
Reconciled Depreciation
4,100,983
4,100,983
2,428,713
1,321,795
1,085,818
Net Income from Continuing Operation Net Minority Interest
-20,690,269.94
-20,690,269.94
-26,703,134.42
-27,429,341.76
-21,607,665.51
Total Unusual Items Excluding Goodwill
-1,504,757
-1,504,757
-5,955,474
412,208
-7,371,768
Total Unusual Items
-1,504,757
-1,504,757
-5,955,474
412,208
-7,371,768
Normalized EBITDA
-11,967,315.94
-11,967,315.94
-19,160,285.71
-26,473,574.76
-12,121,930.51
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
-289,611.12
0
0
12/31/2021 - 7/1/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade