Frankfurt - Delayed Quote EUR

CTP N.V. (3YZ.F)

16.00
-0.22
(-1.36%)
At close: May 12 at 9:23:11 AM GMT+2
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
870,700
870,700
680,100
589,100
407,366
Cost of Revenue
188,800
188,800
122,400
124,200
73,703
Gross Profit
681,800
681,800
557,700
464,900
333,663
Operating Expense
109,900
109,900
116,200
120,100
64,713
Operating Income
571,900
571,900
441,500
344,800
268,950
Net Non Operating Interest Income Expense
-197,200
-197,200
-124,900
-98,300
-106,939
Pretax Income
1,330,100
1,330,100
1,212,100
950,800
1,276,690
Tax Provision
248,700
248,700
289,500
186,600
250,754
Net Income Common Stockholders
1,081,400
1,081,400
922,600
766,600
1,025,936
Diluted NI Available to Com Stockholders
1,081,400
1,081,400
922,600
766,600
1,025,936
Basic EPS
2.37
2.37
2.07
1.77
2.68
Diluted EPS
2.37
2.37
2.07
1.77
2.68
Basic Average Shares
456,768.31
456,768.31
446,066.68
433,981.50
383,407.35
Diluted Average Shares
456,814.49
456,814.49
446,109.52
434,010.42
383,417.55
Rent Expense Supplemental
2,400
2,400
1,800
1,300
379
Total Expenses
298,700
298,700
238,600
244,300
138,416
Net Income from Continuing & Discontinued Operation
1,081,400
1,081,400
922,600
766,600
1,025,936
Normalized Income
1,077,172.29
1,077,172.29
919,935.95
765,072.40
1,015,755.75
Interest Income
36,700
36,700
17,200
4,200
1,993
Interest Expense
247,400
247,400
130,700
80,600
57,360
Net Interest Income
-197,200
-197,200
-124,900
-98,300
-106,939
EBIT
1,577,500
1,577,500
1,342,800
1,031,400
1,334,050
EBITDA
1,592,800
1,592,800
1,357,200
1,043,800
1,344,171
Reconciled Cost of Revenue
188,800
188,800
122,400
124,200
73,703
Reconciled Depreciation
15,300
15,300
14,400
12,400
10,121
Net Income from Continuing Operation Net Minority Interest
1,081,400
1,081,400
922,600
766,600
1,025,936
Total Unusual Items Excluding Goodwill
5,200
5,200
3,500
1,900
12,662
Total Unusual Items
5,200
5,200
3,500
1,900
12,662
Normalized EBITDA
1,587,600
1,587,600
1,353,700
1,041,900
1,331,509
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
972.29
972.29
835.95
372.40
2,481.75
12/31/2021 - 3/26/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade