Tokyo - Delayed Quote JPY
ENECHANGE Ltd. (4169.T)
322.00
+5.00
+(1.58%)
As of 2:09:52 PM GMT+9. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,054,762
4,379,001
3,734,068
3,018,003
1,713,196
Cost of Revenue
1,155,010
1,027,404
798,344
435,922
389,349
Gross Profit
3,899,752
3,351,596
2,935,723
2,582,080
1,323,846
Operating Expense
6,294,725
5,476,614
4,057,427
2,541,205
1,270,526
Operating Income
-2,394,973
-2,125,018
-1,121,704
40,875
53,320
Net Non Operating Interest Income Expense
-157,517
-78,440
-22,339
-39,053
-10,177
Pretax Income
-5,528,738
-4,959,249
-1,229,182
-2,400
-12,458
Tax Provision
26,999
26,017
85,877
83,185
4,284
Net Income Common Stockholders
-5,555,638
-4,985,167
-1,315,060
-85,586
-16,743
Diluted NI Available to Com Stockholders
-5,555,638
-4,985,167
-1,315,060
-85,586
-16,743
Basic EPS
-176.42
-163.55
-44.01
-3.25
-0.78
Diluted EPS
-176.42
-163.55
-44.01
-3.25
-0.78
Basic Average Shares
32,193.51
30,480.96
29,879.92
26,297.47
21,627.16
Diluted Average Shares
34,845.47
30,480.96
29,879.92
26,297.47
21,627.16
Total Operating Income as Reported
-2,394,972
-2,125,017
-1,121,703
40,875
53,320
Total Expenses
7,449,735
6,504,018
4,855,771
2,977,127
1,659,875
Net Income from Continuing & Discontinued Operation
-5,555,638
-4,985,167
-1,315,060
-85,586
-16,743
Normalized Income
-2,907,121.65
-2,935,877.27
-1,107,513.38
-85,586
-3,786.29
Interest Income
18
25
36
13
6
Interest Expense
157,010
77,940
21,933
15,996
8,141
Net Interest Income
-157,517
-78,440
-22,339
-39,053
-10,177
EBIT
-5,371,728
-4,881,309
-1,207,249
13,596
-4,317
EBITDA
-5,171,038
-4,688,909
-1,086,183
80,497
41,352
Reconciled Cost of Revenue
1,155,010
1,027,404
798,344
435,922
389,349
Reconciled Depreciation
200,690
192,400
121,066
66,901
45,669
Net Income from Continuing Operation Net Minority Interest
-5,555,638
-4,985,167
-1,315,060
-85,586
-16,743
Total Unusual Items Excluding Goodwill
-3,448,589
-2,668,346
-270,243
0
-18,675
Total Unusual Items
-3,448,589
-2,668,346
-270,243
0
-18,675
Normalized EBITDA
-1,722,449
-2,020,563
-815,940
80,497
60,027
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-800,072.65
-619,056.27
-62,696.38
0
-5,718.29
12/31/2020 - 12/24/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade