Taipei Exchange - Delayed Quote TWD

StemCyte International, Ltd. (4178.TWO)

26.35
-0.75
(-2.77%)
At close: 2:53:18 PM GMT+8
Currency in TWD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
Total Revenue
382,687
382,687
362,777
347,685
Cost of Revenue
264,705
264,705
257,087
225,352
Gross Profit
117,982
117,982
105,690
122,333
Operating Expense
370,110
370,110
343,874
271,006
Operating Income
-252,128
-252,128
-238,184
-148,673
Net Non Operating Interest Income Expense
51,722
51,722
19,201
-564
Pretax Income
-204,915
-204,915
-331,593
-128,327
Tax Provision
742
742
-11,831
-5,981
Net Income Common Stockholders
-205,657
-205,657
-319,762
-54,502
Diluted NI Available to Com Stockholders
-205,657
-205,657
-319,762
-54,502
Basic EPS
-1.14
--
-2.21
-0.39
Diluted EPS
-1.14
--
-2.21
-0.39
Basic Average Shares
180,400.88
--
144,688.69
139,748.72
Diluted Average Shares
180,400.88
--
144,688.69
139,748.72
Total Expenses
634,815
634,815
600,961
496,358
Net Income from Continuing & Discontinued Operation
-205,657
-205,657
-319,762
-54,502
Normalized Income
-200,677.80
-200,677.80
-312,789
-105,082.25
Interest Income
62,703
62,703
21,576
2,383
Interest Expense
10,981
10,981
2,375
2,947
Net Interest Income
51,722
51,722
19,201
-564
EBIT
-193,934
-193,934
-329,218
-125,380
EBITDA
-130,680
-130,680
-271,652
-68,016
Reconciled Cost of Revenue
264,705
264,705
257,087
225,352
Reconciled Depreciation
63,254
63,254
57,566
57,364
Net Income from Continuing Operation Net Minority Interest
-205,657
-205,657
-319,762
-115,438
Total Unusual Items Excluding Goodwill
-6,224
-6,224
-7,231
-10,862
Total Unusual Items
-6,224
-6,224
-7,231
-10,862
Normalized EBITDA
-124,456
-124,456
-264,421
-57,154
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-1,244.80
-1,244.80
-258
-506.25
12/31/2022 - 12/5/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers