Tokyo - Delayed Quote JPY

SpiderPlus & Co. (4192.T)

522.00
+2.00
+(0.38%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,072,136
4,072,136
3,194,521
2,479,404
2,206,940
Cost of Revenue
1,303,400
1,303,400
1,122,852
958,813
944,222
Gross Profit
2,768,736
2,768,736
2,071,668
1,520,590
1,262,717
Operating Expense
3,287,929
3,287,929
2,514,279
2,662,908
1,695,738
Operating Income
-519,193
-519,193
-442,611
-1,142,318
-433,021
Net Non Operating Interest Income Expense
-10,319
-10,319
-8,438
-6,996
-4,122
Pretax Income
-760,230
-760,230
-452,682
-1,030,651
-504,044
Tax Provision
11,429
11,429
10,671
5,959
7,625
Net Income Common Stockholders
-771,659
-771,659
-463,354
-1,036,610
-511,669
Diluted NI Available to Com Stockholders
-771,659
-771,659
-463,354
-1,036,610
-511,669
Basic EPS
-21.92
--
-13.32
-30.73
-16.02
Diluted EPS
-21.92
--
-13.32
-30.73
-16.02
Basic Average Shares
35,207.18
--
34,796.49
33,732.02
31,937.80
Diluted Average Shares
35,306.34
--
34,796.49
33,732.02
31,937.80
Total Operating Income as Reported
-519,192
-519,192
-442,610
-1,142,318
-433,020
Total Expenses
4,591,329
4,591,329
3,637,131
3,621,721
2,639,960
Net Income from Continuing & Discontinued Operation
-771,659
-771,659
-463,354
-1,036,610
-511,669
Normalized Income
-591,753.46
-591,753.46
-463,377.81
-1,137,343.18
-511,588.52
Interest Income
268
268
30
41
21
Interest Expense
10,587
10,587
8,468
7,037
4,143
Net Interest Income
-10,319
-10,319
-8,438
-6,996
-4,122
EBIT
-749,643
-749,643
-444,214
-1,023,614
-499,901
EBITDA
-589,247
-589,247
-281,099
-901,270
-475,780
Reconciled Cost of Revenue
1,303,400
1,303,400
1,122,852
958,813
944,222
Reconciled Depreciation
160,396
160,396
163,115
122,344
24,121
Net Income from Continuing Operation Net Minority Interest
-771,659
-771,659
-463,354
-1,036,610
-511,669
Total Unusual Items Excluding Goodwill
-234,252
-234,252
31
131,163
-116
Total Unusual Items
-234,252
-234,252
31
131,163
-116
Normalized EBITDA
-354,995
-354,995
-281,130
-1,032,433
-475,664
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-54,346.46
-54,346.46
7.19
30,429.82
-35.52
12/31/2021 - 3/30/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

241A.T ROXX INC
1,133.00
+6.59%
 
4019.T Stmn, Inc.
1,042.00
+2.26%
 
WPNDF Wishpond Technologies Ltd.
0.1347
0.00%
 
QNT.WA Quantum software S.A.
25.00
0.00%
 
2492.T Infomart Corporation
397.00
+1.53%
 
PRO.AX Prophecy International Holdings Limited
0.4050
0.00%
 
MODEL.ST Modelon AB
12.20
0.00%
 
JAN.AX Janison Education Group Limited
0.1450
+3.57%
 
TWL.NZ Trade Window Holdings Limited
0.1750
0.00%
 
FLX.AX Felix Group Holdings Ltd
0.2100
+10.53%