Tokyo - Delayed Quote JPY

Medley, Inc. (4480.T)

3,660.00
+50.00
+(1.39%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
29,302,000
29,302,000
20,532,000
14,185,000
10,863,000
Cost of Revenue
10,382,000
10,382,000
6,945,000
4,464,000
3,877,000
Gross Profit
18,919,000
18,919,000
13,586,000
9,720,000
6,985,000
Operating Expense
16,592,000
16,592,000
10,924,000
8,430,000
6,252,000
Operating Income
2,327,000
2,327,000
2,662,000
1,290,000
733,000
Net Non Operating Interest Income Expense
-70,000
-70,000
-38,000
-44,000
-45,000
Pretax Income
4,068,000
4,068,000
3,802,000
1,523,000
764,000
Tax Provision
1,293,000
1,293,000
1,230,000
502,000
206,000
Net Income Common Stockholders
2,798,000
2,798,000
2,566,000
1,017,000
563,000
Diluted NI Available to Com Stockholders
2,798,000
2,798,000
2,566,000
1,017,000
563,000
Basic EPS
86.17
86.17
79.53
31.77
17.79
Diluted EPS
85.62
85.62
78.55
31.16
17.15
Basic Average Shares
32,474.85
32,474.85
32,269.12
32,031.54
31,656.42
Diluted Average Shares
32,679.28
32,679.28
32,667.09
32,638
32,827.99
Total Operating Income as Reported
2,326,000
2,326,000
2,661,000
1,290,000
733,000
Total Expenses
26,974,000
26,974,000
17,869,000
12,894,000
10,129,000
Net Income from Continuing & Discontinued Operation
2,798,000
2,798,000
2,566,000
1,017,000
563,000
Normalized Income
2,804,821.53
2,804,821.53
2,534,881.64
1,018,340.77
547,682.60
Interest Income
2,000
2,000
0
0
0
Interest Expense
67,000
67,000
11,000
11,000
18,000
Net Interest Income
-70,000
-70,000
-38,000
-44,000
-45,000
EBIT
4,135,000
4,135,000
3,813,000
1,534,000
782,000
EBITDA
5,811,000
5,811,000
4,472,000
2,101,000
1,218,000
Reconciled Cost of Revenue
10,382,000
10,382,000
6,945,000
4,464,000
3,877,000
Reconciled Depreciation
1,676,000
1,676,000
659,000
567,000
436,000
Net Income from Continuing Operation Net Minority Interest
2,798,000
2,798,000
2,566,000
1,017,000
563,000
Total Unusual Items Excluding Goodwill
-10,000
-10,000
46,000
-2,000
21,000
Total Unusual Items
-10,000
-10,000
46,000
-2,000
21,000
Normalized EBITDA
5,821,000
5,821,000
4,426,000
2,103,000
1,197,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,178.47
-3,178.47
14,881.64
-659.23
5,682.60
12/31/2021 - 12/12/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

CARA.ST Carasent AB (publ)
24.30
0.00%
 
BMT.AX Beamtree Holdings Limited
0.2650
+1.92%
 
ALC.AX Alcidion Group Limited
0.0860
-1.15%
 
OMDA.OL Omda AS
41.40
0.00%
 
2413.T M3, Inc.
1,912.50
+0.53%
 
HCAT Health Catalyst, Inc.
4.1300
-1.20%
 
SLP Simulations Plus, Inc.
30.02
-0.76%
 
WEAV Weave Communications, Inc.
10.43
-0.38%
 
KSI.TO kneat.com, inc.
6.49
+1.09%