Tokyo - Delayed Quote JPY

WILLs Inc. (4482.T)

691.00
+1.00
+(0.14%)
As of 10:42:23 AM GMT+9. Market Open.
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,072,384
5,072,384
4,480,592
3,816,112
3,378,105
Cost of Revenue
2,606,806
2,606,806
2,392,895
2,095,271
1,931,290
Gross Profit
2,465,578
2,465,578
2,087,697
1,720,841
1,446,814
Operating Expense
1,429,971
1,429,971
1,172,936
1,018,034
924,718
Operating Income
1,035,607
1,035,607
914,761
702,807
522,096
Net Non Operating Interest Income Expense
1,982
1,982
-4,656
-4,328
-3,919
Pretax Income
1,016,540
1,016,540
744,429
654,959
514,880
Tax Provision
345,833
345,833
237,833
237,287
165,128
Net Income Common Stockholders
670,706
670,706
506,595
417,672
349,752
Diluted NI Available to Com Stockholders
670,706
670,706
506,595
417,672
349,752
Basic EPS
32.45
--
24.39
21.03
17.92
Diluted EPS
32.45
--
24.39
21.03
16.82
Basic Average Shares
20,668.91
--
20,770.60
19,980.71
19,515.64
Diluted Average Shares
20,668.91
--
20,770.60
19,980.71
20,793.82
Total Operating Income as Reported
1,035,606
1,035,606
914,761
702,806
522,096
Total Expenses
4,036,777
4,036,777
3,565,831
3,113,305
2,856,008
Net Income from Continuing & Discontinued Operation
670,706
670,706
506,595
417,672
349,752
Normalized Income
688,667.24
688,667.24
620,995.22
442,883.85
353,369.21
Interest Income
7,173
7,173
17
14
11
Interest Expense
5,191
5,191
4,673
4,342
3,930
Net Interest Income
1,982
1,982
-4,656
-4,328
-3,919
EBIT
1,021,731
1,021,731
749,102
659,301
518,810
EBITDA
1,135,225
1,135,225
866,423
762,480
609,866
Reconciled Cost of Revenue
2,606,806
2,606,806
2,392,895
2,095,271
1,931,290
Reconciled Depreciation
113,494
113,494
117,321
103,179
91,056
Net Income from Continuing Operation Net Minority Interest
670,706
670,706
506,595
417,672
349,752
Total Unusual Items Excluding Goodwill
-27,214
-27,214
-168,108
-39,517
-5,325
Total Unusual Items
-27,214
-27,214
-168,108
-39,517
-5,325
Normalized EBITDA
1,162,439
1,162,439
1,034,531
801,997
615,191
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,252.76
-9,252.76
-53,707.78
-14,305.15
-1,707.79
12/31/2021 - 12/18/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

3901.T MarkLines Co., Ltd.
2,300.00
+0.22%
 
2371.T Kakaku.com, Inc.
2,604.50
-2.33%
 
MONY.L MONY Group plc
207.40
0.00%
 
PINS Pinterest, Inc.
29.22
+4.88%
 
META Meta Platforms, Inc.
592.49
-0.92%