Tokyo - Delayed Quote JPY

Cybozu, Inc. (4776.T)

3,095.00
+75.00
+(2.48%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
29,675,000
29,675,000
25,432,000
22,067,000
18,489,000
Cost of Revenue
2,940,000
2,940,000
2,364,000
1,951,000
1,339,000
Gross Profit
26,735,000
26,735,000
23,068,000
20,116,000
17,150,000
Operating Expense
21,838,000
21,838,000
19,672,000
19,502,000
15,705,000
Operating Income
4,897,000
4,897,000
3,396,000
614,000
1,445,000
Net Non Operating Interest Income Expense
6,000
6,000
3,000
-22,000
-5,000
Pretax Income
5,179,000
5,179,000
3,528,000
938,000
1,487,000
Tax Provision
1,623,000
1,623,000
1,039,000
871,000
935,000
Net Income Common Stockholders
3,555,000
3,555,000
2,488,000
66,000
551,000
Diluted NI Available to Com Stockholders
3,555,000
3,555,000
2,488,000
66,000
551,000
Basic EPS
74.99
--
52.29
1.45
12.03
Diluted EPS
74.99
--
52.29
1.45
12.03
Basic Average Shares
47,406.99
--
47,599.26
45,878.29
45,878.32
Diluted Average Shares
47,406.99
--
47,599.26
45,878.29
45,878.32
Total Operating Income as Reported
4,892,000
4,892,000
3,394,000
611,000
1,441,000
Total Expenses
24,778,000
24,778,000
22,036,000
21,453,000
17,044,000
Net Income from Continuing & Discontinued Operation
3,555,000
3,555,000
2,488,000
66,000
551,000
Normalized Income
3,682,711.14
3,682,711.14
2,523,980.44
105,168
548,224.80
Interest Income
6,000
6,000
5,000
1,000
1,000
Interest Expense
0
0
2,000
23,000
6,000
Net Interest Income
6,000
6,000
3,000
-22,000
-5,000
EBIT
5,179,000
5,179,000
3,530,000
961,000
1,493,000
EBITDA
7,531,000
7,531,000
5,580,000
2,555,000
2,653,000
Reconciled Cost of Revenue
2,940,000
2,940,000
2,364,000
1,951,000
1,339,000
Reconciled Depreciation
2,352,000
2,352,000
2,050,000
1,594,000
1,160,000
Net Income from Continuing Operation Net Minority Interest
3,555,000
3,555,000
2,488,000
66,000
551,000
Total Unusual Items Excluding Goodwill
-186,000
-186,000
-51,000
-51,000
4,000
Total Unusual Items
-186,000
-186,000
-51,000
-51,000
4,000
Normalized EBITDA
7,717,000
7,717,000
5,631,000
2,606,000
2,649,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-58,288.86
-58,288.86
-15,019.56
-11,832
1,224.80
12/31/2021 - 1/4/2001

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers