Munich - Delayed Quote EUR
XTPL S.A. (5C8.MU)
23.65
+0.40
+(1.72%)
At close: May 12 at 8:06:58 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,908
13,418
10,042
2,086
64
Cost of Revenue
15,849
8,427
6,832
4,782
2,828
Gross Profit
-4,941
4,991
3,210
-2,696
-2,764
Operating Expense
15,143
9,833
5,013
3,624
5,446
Operating Income
-20,084
-4,842
-1,803
-6,320
-8,210
Net Non Operating Interest Income Expense
-310
-72
-210
-236
-14
Pretax Income
-20,307
-4,828
-2,118
-6,574
-8,579
Tax Provision
18
23
19
0
0
Net Income Common Stockholders
-20,325
-4,851
-2,137
-6,574
-8,579
Diluted NI Available to Com Stockholders
-20,325
-4,851
-2,137
-6,574
-8,579
Basic EPS
-8.69
-2.11
-1.05
-3.24
-4.21
Diluted EPS
-8.69
-2.11
-1.05
-3.24
-4.21
Basic Average Shares
2,338.46
2,304.22
2,029.22
2,029.22
2,029.22
Diluted Average Shares
2,349.88
2,349.88
2,074.88
2,077.87
2,077.87
Total Operating Income as Reported
-20,083
-4,842
-1,803
-6,320
-8,529
Total Expenses
30,992
18,260
11,845
8,406
8,274
Net Income from Continuing & Discontinued Operation
-20,325
-4,851
-2,137
-6,574
-8,579
Normalized Income
-20,305.56
-4,831.56
-2,137
-6,574
-7,764
Interest Income
313
288
6
0
21
Interest Expense
606
343
185
205
31
Net Interest Income
-310
-72
-210
-236
-14
EBIT
-19,701
-4,485
-1,933
-6,369
-8,548
EBITDA
-16,257
-2,645
-929
-5,784
-8,147
Reconciled Cost of Revenue
15,849
8,427
6,832
4,782
2,828
Reconciled Depreciation
3,444
1,840
1,004
585
401
Net Income from Continuing Operation Net Minority Interest
-20,325
-4,851
-2,137
-6,574
-8,579
Total Unusual Items Excluding Goodwill
-24
-24
0
0
-319
Total Unusual Items
-24
-24
0
0
177
Normalized EBITDA
-16,233
-2,621
-929
-5,784
-8,324
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4.56
-4.56
0
0
0
12/31/2020 - 3/9/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade