Shanghai - Delayed Quote CNY
GRINM ADVANCED MATERIALS (600206.SS)
18.76
-0.59
(-3.05%)
At close: 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,723,326.89
9,145,784.81
10,822,059.35
15,253,945.21
16,058,609.20
Cost of Revenue
8,168,076.81
8,607,825.08
10,119,890.45
14,482,433.01
15,363,068.08
Gross Profit
555,250.08
537,959.73
702,168.90
771,512.20
695,541.12
Operating Expense
339,942.18
366,841.52
369,408.70
402,857.67
437,992.68
Operating Income
215,307.90
171,118.21
332,760.20
368,654.53
257,548.44
Net Non Operating Interest Income Expense
-41,578.75
-39,359.03
-27,881.91
-30,315.96
-23,374.47
Pretax Income
66,025.59
16,890.48
262,196.01
328,277.70
295,699.73
Tax Provision
53,749.96
49,494.10
47,640.01
40,029.44
45,033.12
Net Income Common Stockholders
214,619.02
147,689.69
226,456.08
270,027.81
238,760.18
Basic EPS
0.25
0.17
0.27
0.32
0.30
Diluted EPS
0.25
0.17
0.27
0.32
0.30
Basic Average Shares
945,528.51
848,791.30
838,726.21
843,836.90
795,867.28
Diluted Average Shares
945,528.51
848,791.30
838,726.21
843,836.90
795,867.28
Total Operating Income as Reported
62,525.67
15,396.06
263,346.48
329,795.05
297,327.05
Rent Expense Supplemental
--
3,350.31
3,363.22
2,310.27
1,014.52
Total Expenses
8,508,018.99
8,974,666.60
10,489,299.15
14,885,290.68
15,801,060.76
Net Income from Continuing & Discontinued Operation
214,619.02
147,689.69
226,456.08
270,027.81
238,760.18
Normalized Income
294,593.69
251,495.26
266,132.93
291,250.41
237,379.25
Interest Income
4,430.51
5,041.50
7,301.78
4,498.40
2,909.32
Interest Expense
43,244.95
43,912.10
34,488.99
33,299.76
24,613.76
Net Interest Income
-41,578.75
-39,359.03
-27,881.91
-30,315.96
-23,374.47
EBIT
109,270.55
60,802.58
296,685
361,577.46
320,313.49
EBITDA
109,270.55
191,745.70
410,416.19
461,047.37
404,202.85
Reconciled Cost of Revenue
8,168,076.81
8,607,825.08
10,119,890.45
14,482,433.01
15,363,068.08
Reconciled Depreciation
--
130,943.12
113,731.19
99,469.91
83,889.36
Net Income from Continuing Operation Net Minority Interest
214,619.02
147,689.69
226,456.08
270,027.81
238,760.18
Total Unusual Items Excluding Goodwill
-133,291.11
-138,407.43
-48,486.70
-24,169.82
1,629.03
Total Unusual Items
-133,291.11
-138,407.43
-48,486.70
-24,169.82
1,629.03
Normalized EBITDA
242,561.66
330,153.13
458,902.89
485,217.19
402,573.82
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-53,316.44
-34,601.86
-8,809.85
-2,947.21
248.09
12/31/2021 - 3/19/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
603806.SS Hangzhou First Applied Material Co., Ltd.
12.97
+2.37%
301611.SZ SUZHOU KEMATEK INC
56.19
-1.16%
688432.SS GRINM Semiconductor Materials Co., Ltd.
11.22
-0.62%
1LRCX.MI Lam Research Corporation
73.69
+0.63%
688048.SS Suzhou Everbright Photonics Co., Ltd.
58.91
-3.08%
301297.SZ Ferrotec (An Hui) Technology Development Co.,LTD
38.70
-1.00%
300666.SZ Konfoong Materials International Co., Ltd
74.96
-1.74%
688037.SS KINGSEMI Co., Ltd.
98.76
+2.96%
688536.SS 3Peak Incorporated
150.30
+2.11%
688072.SS Piotech Inc.
154.38
+0.10%