Shanghai - Delayed Quote CNY
AVIC AIRBORNE (600372.SS)
11.82
-0.23
(-1.91%)
At close: 3:00:04 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
22,962,063.13
23,879,725.15
29,006,921.22
27,722,332.69
9,839,298.85
Cost of Revenue
16,475,310.55
17,150,922.20
20,453,580.39
19,744,071.78
6,977,009.79
Gross Profit
6,486,752.58
6,728,802.95
8,553,340.84
7,978,260.91
2,862,289.07
Operating Expense
5,094,402.99
5,016,389.33
6,150,415.49
5,405,727.13
1,821,148.21
Operating Income
1,392,349.59
1,712,413.62
2,402,925.34
2,572,533.79
1,041,140.85
Net Non Operating Interest Income Expense
-122,841.32
-92,720.77
-85,608.42
-141,959.12
-97,874.42
Pretax Income
939,886.08
1,308,469.10
2,256,687.63
1,927,037.68
881,088.91
Tax Provision
100,688.28
114,882.66
107,598.15
137,298.19
63,366.45
Net Income Common Stockholders
687,473.71
1,040,725.76
1,886,420.59
1,351,113.57
798,697.07
Basic EPS
0.14
0.22
0.44
0.41
0.42
Diluted EPS
0.14
0.22
0.44
0.41
0.42
Basic Average Shares
4,837,910.95
4,838,334.52
4,316,751.93
3,259,622.62
1,917,640.03
Diluted Average Shares
4,837,910.95
4,838,334.52
4,316,751.93
3,259,622.62
1,917,640.03
Total Operating Income as Reported
912,712.13
1,286,376.18
2,229,679.48
1,929,616.82
881,702.56
Rent Expense Supplemental
--
25,811.26
17,166.31
16,264.58
20,818.05
Total Expenses
21,569,713.53
22,167,311.53
26,603,995.88
25,149,798.90
8,798,158
Net Income from Continuing & Discontinued Operation
687,473.71
1,040,725.76
1,886,420.59
1,351,113.57
798,697.07
Normalized Income
1,087,720.37
1,459,028.06
2,105,830.36
1,984,385.75
858,355.64
Interest Income
152,465.89
181,260.64
197,655.13
30,442.59
28,495.13
Interest Expense
272,783.37
270,623.32
280,332.61
182,770.30
132,269.99
Net Interest Income
-122,841.32
-92,720.77
-85,608.42
-141,959.12
-97,874.42
EBIT
1,212,669.44
1,579,092.42
2,537,020.23
2,109,807.98
1,013,358.90
EBITDA
1,212,669.44
3,106,218.51
4,024,811.44
3,546,302.45
1,469,827.42
Reconciled Cost of Revenue
16,475,310.55
17,150,922.20
20,453,580.39
19,744,071.78
6,977,009.79
Reconciled Depreciation
--
1,527,126.09
1,487,791.21
1,436,494.47
456,468.52
Net Income from Continuing Operation Net Minority Interest
687,473.71
1,040,725.76
1,886,420.59
1,351,113.57
798,697.07
Total Unusual Items Excluding Goodwill
-448,268.89
-458,563.89
-230,394.93
-681,853.05
-64,281.59
Total Unusual Items
-448,268.89
-458,563.89
-230,394.93
-681,853.05
-64,281.59
Normalized EBITDA
1,660,938.33
3,564,782.40
4,255,206.36
4,228,155.50
1,534,109.01
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-48,022.23
-40,261.58
-10,985.16
-48,580.88
-4,623.03
12/31/2021 - 7/6/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AVIJF AviChina Industry & Technology Company Limited
0.3700
0.00%
688297.SS AVIC (Chengdu)UAS Co., Ltd.
46.57
-6.86%
000768.SZ AVIC Xi'an Aircraft Industry Group Company Ltd.
25.09
-2.11%
AVT.SG AviChina Industry & Technology Co Ltd
0.4540
-2.16%
600391.SS AECC SCI AND TECH
25.68
-3.09%
002389.SZ Aerospace CH UAV Co.,Ltd
20.75
-5.68%
600685.SS CSSC Offshore & Marine Engineering (Group) Company Limited
24.74
-3.36%
600760.SS AVIC Shenyang Aircraft Company Limited
47.81
-4.51%
600893.SS AECC Aviation Power Co.,Ltd
34.76
-3.18%
NTH.DE Northrop Grumman Corporation
429.90
0.00%