Shanghai - Delayed Quote CNY

NYOCOR Co., Ltd. (600821.SS)

5.55
-0.07
(-1.25%)
At close: 3:00:02 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,622,331.52
3,612,171.82
3,327,748.34
3,082,262.48
1,956,771.67
Cost of Revenue
1,655,777.93
1,621,611.89
1,431,224.93
1,149,282.18
717,399.04
Gross Profit
1,966,553.60
1,990,559.93
1,896,523.40
1,932,980.31
1,239,372.63
Operating Expense
246,986.65
244,836.34
264,243.83
248,043.08
216,512.85
Operating Income
1,719,566.95
1,745,723.60
1,632,279.58
1,684,937.23
1,022,859.77
Net Non Operating Interest Income Expense
-802,436.43
-796,763.33
-4,675.35
-829,285.21
-531,435.88
Pretax Income
973,907.29
1,068,361.15
974,235.78
891,636.06
518,976.45
Tax Provision
167,424.97
160,741.52
113,839.72
101,752.33
16,601.65
Net Income Common Stockholders
705,064.10
802,719.43
802,346.01
732,483.08
480,531.79
Basic EPS
0.36
0.41
0.40
0.45
0.34
Diluted EPS
0.36
0.41
0.40
0.45
0.34
Basic Average Shares
1,963,885.15
1,957,852.27
2,005,865.03
1,627,740.18
1,413,328.78
Diluted Average Shares
1,963,885.15
1,957,852.27
2,005,865.03
1,627,740.18
1,413,328.78
Total Operating Income as Reported
1,012,397.85
1,067,686.68
918,123.10
866,669.40
490,852.70
Rent Expense Supplemental
--
2,312.04
3,420.03
2,857.57
728.12
Total Expenses
1,902,764.58
1,866,448.23
1,695,468.76
1,397,325.25
933,911.90
Net Income from Continuing & Discontinued Operation
705,064.10
802,719.43
802,346.01
732,483.08
480,531.79
Normalized Income
838,611.02
938,342.19
865,152.40
757,331.63
473,244.47
Interest Income
4,901.98
4,727.88
2,174.77
14,536.33
3,004.13
Interest Expense
800,365.96
796,553.04
4,946.88
841,287.24
531,414.84
Net Interest Income
-802,436.43
-796,763.33
-4,675.35
-829,285.21
-531,435.88
EBIT
1,774,273.25
1,864,914.19
979,182.66
1,732,923.30
1,050,391.29
EBITDA
1,774,273.25
3,095,275.93
2,084,134.41
2,689,735.51
1,662,231.17
Reconciled Cost of Revenue
1,655,777.93
1,621,611.89
1,431,224.93
1,149,282.18
717,399.04
Reconciled Depreciation
--
1,230,361.74
1,104,951.75
956,812.21
611,839.88
Net Income from Continuing Operation Net Minority Interest
705,064.10
802,719.43
802,346.01
732,483.08
480,531.79
Total Unusual Items Excluding Goodwill
-161,271.13
-159,641.86
-71,116.36
-28,049.53
7,528.13
Total Unusual Items
-161,271.13
-159,641.86
-71,116.36
-28,049.53
7,528.13
Normalized EBITDA
1,935,544.38
3,254,917.79
2,155,250.77
2,717,785.04
1,654,703.04
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-27,724.21
-24,019.10
-8,309.97
-3,200.98
240.82
12/31/2021 - 1/28/1994

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

SPCG-R.BK SPCG Public Company Limited
7.90
-2.47%
 
000591.SZ CECEP Solar Energy Co.,Ltd.
4.4100
-0.90%
 
600886.SS SDIC Power Holdings Co., Ltd
15.48
+1.98%
 
BCPG.BK BCPG Public Company Limited
7.00
-2.10%
 
WAAREERTL.NS Waaree Renewable Technologies Limited
1,012.90
+0.38%
 
EA.BK Energy Absolute Public Company Limited
2.5000
-1.57%