Shanghai - Delayed Quote CNY
Zhuzhou Smelter Group Co.,Ltd. (600961.SS)
10.06
-0.17
(-1.66%)
At close: 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
20,135,616.73
19,759,215.06
19,406,137.87
20,407,984.10
16,471,901.77
Cost of Revenue
18,207,306.99
18,016,831.62
17,750,123.44
18,845,107.85
15,699,549.14
Gross Profit
1,928,309.75
1,742,383.44
1,656,014.42
1,562,876.25
772,352.63
Operating Expense
714,291.18
679,591.03
780,715.73
664,223.90
286,978.91
Operating Income
1,214,018.56
1,062,792.42
875,298.69
898,652.35
485,373.72
Net Non Operating Interest Income Expense
-63,645.58
-73,485.78
-108,696.10
-121,689.44
-134,963.75
Pretax Income
1,092,909.30
961,154.66
756,668.53
638,815.68
332,466.57
Tax Provision
179,197.09
159,224.07
122,154.40
97,946.50
91,486.88
Net Income Common Stockholders
904,367.18
786,535.42
611,154.63
492,924.72
163,920.07
Basic EPS
0.77
--
0.54
0.49
0.17
Diluted EPS
0.77
--
0.54
0.49
0.17
Basic Average Shares
1,174,239.55
--
1,131,767.84
1,005,968.81
964,235.70
Diluted Average Shares
1,174,239.55
--
1,131,767.84
1,005,968.81
964,235.70
Total Operating Income as Reported
1,108,702.01
972,774.46
754,966.15
658,385.72
323,424.08
Rent Expense Supplemental
--
--
--
--
0
Total Expenses
18,921,598.17
18,696,422.65
18,530,839.18
19,509,331.76
15,986,528.05
Net Income from Continuing & Discontinued Operation
904,367.18
786,535.42
611,154.63
492,924.72
163,920.07
Normalized Income
959,030.17
811,052.48
617,027.97
490,145.74
161,617.97
Interest Income
5,295.23
5,143.64
5,780.09
2,792.80
3,080.30
Interest Expense
49,870.49
56,759.25
87,248
114,284.58
134,381
Net Interest Income
-63,645.58
-73,485.78
-108,696.10
-121,689.44
-134,963.75
EBIT
1,142,779.79
1,017,913.92
843,916.52
753,100.26
466,847.57
EBITDA
1,142,779.79
1,315,940.72
1,119,347.02
1,054,205.64
629,356.15
Reconciled Cost of Revenue
18,207,306.99
18,016,831.62
17,750,123.44
18,845,107.85
15,699,549.14
Reconciled Depreciation
--
298,026.80
275,430.50
301,105.38
162,508.57
Net Income from Continuing Operation Net Minority Interest
904,367.18
786,535.42
611,154.63
492,924.72
163,920.07
Total Unusual Items Excluding Goodwill
-65,383.49
-29,384.94
-7,004.05
3,282.22
3,176.08
Total Unusual Items
-65,383.49
-29,384.94
-7,004.05
3,282.22
3,176.08
Normalized EBITDA
1,208,163.28
1,345,325.66
1,126,351.07
1,050,923.42
626,180.07
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10,720.50
-4,867.88
-1,130.71
503.25
873.98
12/31/2021 - 8/30/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade