Shanghai - Delayed Quote CNY

Qingdao Hiron Commercial Cold Chain Co., Ltd. (603187.SS)

11.58
+0.12
+(1.05%)
As of 11:29:38 AM GMT+8. Market Open.
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,888,216.86
2,830,799.07
3,204,908.93
2,904,636.40
2,661,793.90
Cost of Revenue
2,103,902.43
2,043,466.06
2,283,516.43
2,218,472
2,109,340.50
Gross Profit
784,314.43
787,333.01
921,392.50
686,164.40
552,453.40
Operating Expense
407,213.32
406,071.39
442,006.04
366,053.84
303,247.63
Operating Income
377,101.11
381,261.62
479,386.46
320,110.56
249,205.77
Net Non Operating Interest Income Expense
15,459.76
24,431.58
27,172.37
20,144.56
10,567.84
Pretax Income
410,979.83
422,468.55
484,901.67
340,838.69
274,693.45
Tax Provision
69,225.72
68,930.51
71,760.05
36,707.21
31,361.26
Net Income Common Stockholders
343,121.01
353,663.70
413,086.27
292,212.18
225,154.97
Basic EPS
0.89
0.92
1.08
0.82
0.69
Diluted EPS
0.89
0.92
1.08
0.82
0.68
Basic Average Shares
385,271.40
384,417.06
382,487.28
356,356.32
328,351
Diluted Average Shares
385,271.40
384,417.06
382,487.28
356,356.32
331,807.33
Total Operating Income as Reported
402,469.19
413,191.96
488,963.64
344,208.68
279,368.09
Rent Expense Supplemental
--
4,319.80
2,860.10
2,821.37
5,584.93
Total Expenses
2,511,115.75
2,449,537.45
2,725,522.47
2,584,525.84
2,412,588.13
Net Income from Continuing & Discontinued Operation
343,121.01
353,663.70
413,086.27
292,212.18
225,154.97
Normalized Income
356,684.10
372,067.99
450,779.69
319,928.64
219,768.01
Interest Income
24,474.37
24,609.96
26,587.63
19,986.17
15,569.67
Interest Expense
--
7.64
--
0
4,261.67
Net Interest Income
15,459.76
24,431.58
27,172.37
20,144.56
10,567.84
EBIT
403,743.09
422,476.18
479,386.46
340,838.69
278,955.12
EBITDA
403,743.09
530,278.56
572,545.99
412,931
340,647.74
Reconciled Cost of Revenue
2,103,902.43
2,043,466.06
2,283,516.43
2,218,472
2,109,340.50
Reconciled Depreciation
--
107,802.37
93,159.53
72,092.32
61,692.62
Net Income from Continuing Operation Net Minority Interest
343,121.01
353,663.70
413,086.27
292,212.18
225,154.97
Total Unusual Items Excluding Goodwill
-16,310.43
-21,992.64
-44,240.53
-31,061.71
6,081.25
Total Unusual Items
-16,310.43
-21,992.64
-44,240.53
-31,061.71
6,081.25
Normalized EBITDA
420,053.51
552,271.20
616,786.52
443,992.71
334,566.49
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,747.34
-3,588.35
-6,547.11
-3,345.24
694.29
12/31/2021 - 11/29/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade