Shanghai - Delayed Quote CNY
Fujian Haixia Environmental Protection Group Co.,Ltd. (603817.SS)
5.74
-0.06
(-1.03%)
As of 10:24:17 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,236,997.45
1,215,878.14
1,054,099.93
1,044,667.56
889,578.80
Cost of Revenue
741,854.84
727,062.13
671,316.88
629,024.14
511,206.37
Gross Profit
495,142.61
488,816.01
382,783.05
415,643.42
378,372.43
Operating Expense
141,620.33
143,410.42
133,425.79
108,614.34
106,083.06
Operating Income
353,522.28
345,405.59
249,357.26
307,029.07
272,289.37
Net Non Operating Interest Income Expense
-95,981.96
-95,076.12
-76,344.44
-75,004.48
-69,451.87
Pretax Income
178,530.02
186,239.41
156,484.25
174,936.88
166,929.40
Tax Provision
34,260.79
36,731.67
23,727.14
34,411.36
30,404.07
Net Income Common Stockholders
183,933.89
191,750.27
144,323.11
147,940.72
146,458.51
Basic EPS
0.34
0.36
0.27
0.30
0.33
Diluted EPS
0.34
0.34
0.27
0.30
0.32
Basic Average Shares
534,377.31
534,421.03
534,332.15
492,315.20
450,087.61
Diluted Average Shares
545,959.42
556,766.16
528,656.09
485,848
454,557.76
Total Operating Income as Reported
178,155.93
184,220.57
157,935.20
176,014.50
166,644.77
Total Expenses
883,475.17
870,472.55
804,742.67
737,638.48
617,289.43
Net Income from Continuing & Discontinued Operation
183,933.89
191,750.27
144,323.11
147,940.72
146,458.51
Normalized Income
253,395.53
248,515
158,145.57
189,507.42
170,498.71
Interest Income
3,980.27
4,445.43
8,208.80
7,217.09
5,149.77
Interest Expense
99,848.05
99,325.14
84,425.53
81,995.73
74,247.48
Net Interest Income
-95,981.96
-95,076.12
-76,344.44
-75,004.48
-69,451.87
EBIT
278,378.07
285,564.55
240,909.78
256,932.61
241,176.88
EBITDA
278,378.07
521,184.14
450,177.25
481,394.52
446,984.13
Reconciled Cost of Revenue
741,854.84
727,062.13
671,316.88
629,024.14
511,206.37
Reconciled Depreciation
--
235,619.59
209,267.47
224,461.91
205,807.25
Net Income from Continuing Operation Net Minority Interest
183,933.89
191,750.27
144,323.11
147,940.72
146,458.51
Total Unusual Items Excluding Goodwill
-85,957.26
-70,710.93
-16,292.89
-51,745.41
-29,393.93
Total Unusual Items
-85,957.26
-70,710.93
-16,292.89
-51,745.41
-29,393.93
Normalized EBITDA
364,335.33
591,895.07
466,470.14
533,139.93
476,378.06
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-16,495.62
-13,946.19
-2,470.43
-10,178.70
-5,353.73
12/31/2021 - 2/21/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
300961.SZ Hynar Water Group Co., Ltd.
16.19
+2.34%
301038.SZ Shenzhen Water Planning & Design Institute Co., Ltd.
18.46
+1.88%
600283.SS QIANJIANG WATER
10.50
-1.04%
000685.SZ Zhongshan Public Utilities Group Co.,Ltd
8.64
0.00%
300262.SZ *ST SAFBON
0.6800
0.00%
300055.SZ Beijing Water Business Doctor Co., Ltd.
5.30
-1.12%
688156.SS Road Biology Environmental Protection Technology Co., Ltd.
15.09
-0.13%
BOTRF China Everbright Water Limited
0.1700
0.00%
601368.SS Guangxi Nanning Waterworks Co.,Ltd.
5.0000
-1.77%
300021.SZ Dayu Irrigation Group Co.,Ltd
4.7900
-1.64%