Tokyo - Delayed Quote JPY
M&A Capital Partners Co.,Ltd. (6080.T)
2,685.00
-32.00
(-1.18%)
As of 10:11:59 AM GMT+9. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
19,166,533
19,166,533
20,851,370
20,706,403
15,161,059
Cost of Revenue
6,860,807
6,860,807
6,572,194
7,073,685
5,390,835
Gross Profit
12,305,726
12,305,726
14,279,175
13,632,717
9,770,224
Operating Expense
5,930,619
5,930,619
6,829,490
3,919,708
3,198,212
Operating Income
6,375,107
6,375,107
7,449,685
9,713,009
6,572,012
Net Non Operating Interest Income Expense
3,973
3,973
1,504
1,183
997
Pretax Income
6,469,223
6,469,223
7,470,851
9,766,176
6,588,025
Tax Provision
2,004,755
2,004,755
3,244,974
2,971,398
2,276,215
Net Income Common Stockholders
4,464,468
4,464,468
4,225,876
6,794,777
4,311,810
Diluted NI Available to Com Stockholders
4,464,468
4,464,468
4,225,876
6,794,777
4,311,810
Basic EPS
92.15
140.58
133.17
214.21
136.65
Diluted EPS
90.73
138.64
130.40
208.93
132.25
Basic Average Shares
31,757.01
31,758.60
31,733.94
31,720.22
31,554.05
Diluted Average Shares
32,240.97
32,201.88
32,407.03
32,521.79
32,603.48
Total Operating Income as Reported
6,375,107
6,375,107
7,449,684
9,713,008
6,572,011
Total Expenses
12,791,426
12,791,426
13,401,684
10,993,393
8,589,047
Net Income from Continuing & Discontinued Operation
4,464,468
4,464,468
4,225,876
6,794,777
4,311,810
Normalized Income
4,403,528.72
4,403,528.72
4,229,155.36
6,800,788.54
4,313,693.65
Interest Income
4,000
4,000
1,504
1,266
997
Interest Expense
27
27
0
83
--
Net Interest Income
3,973
3,973
1,504
1,183
997
EBIT
6,469,250
6,469,250
7,470,851
9,766,259
6,572,012
EBITDA
7,068,766
7,068,766
8,012,623
10,137,775
6,900,432
Reconciled Cost of Revenue
6,860,807
6,860,807
6,572,194
7,073,685
5,390,835
Reconciled Depreciation
599,516
599,516
541,772
371,516
328,420
Net Income from Continuing Operation Net Minority Interest
4,464,468
4,464,468
4,225,876
6,794,777
4,311,810
Total Unusual Items Excluding Goodwill
88,305
88,305
-4,270
-8,641
-2,878
Total Unusual Items
88,305
88,305
-4,270
-8,641
-2,878
Normalized EBITDA
6,980,461
6,980,461
8,016,893
10,146,416
6,903,310
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
27,365.72
27,365.72
-990.64
-2,629.46
-994.35
9/30/2021 - 11/21/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade