HKSE - Delayed Quote HKD
Huaxin Cement Co., Ltd. (6655.HK)
8.960
+0.010
+(0.11%)
As of 1:27:27 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
34,295,388.370
34,217,347.727
33,757,087.272
30,470,382.363
32,464,083.379
Cost of Revenue
25,528,871.565
25,770,521.841
24,741,414.727
22,481,901.607
21,392,494.465
Gross Profit
8,766,516.805
8,446,825.886
9,015,672.545
7,988,480.756
11,071,588.914
Operating Expense
4,215,560.104
4,205,347.828
4,209,152.623
3,400,997.555
3,434,404.506
Operating Income
4,550,956.701
4,241,478.058
4,806,519.922
4,587,483.201
7,637,184.408
Net Non Operating Interest Income Expense
-694,979.517
-567,611.733
-536,468.993
-302,764.349
-155,510.103
Pretax Income
4,259,912.566
4,111,907.292
4,326,247.137
3,988,085.596
7,372,995.844
Tax Provision
1,253,521.818
1,158,438.222
1,108,149.035
964,530.723
1,568,058.827
Net Income Common Stockholders
2,472,720.457
2,416,280.487
2,762,116.715
2,698,868.510
5,363,525.692
Basic EPS
1.18
1.16
1.33
1.30
2.58
Diluted EPS
1.16
1.13
1.32
1.28
2.58
Basic Average Shares
2,121,642.094
2,083,000.420
2,076,779.485
2,076,052.700
2,078,885.927
Diluted Average Shares
2,121,642.094
2,138,301.316
2,092,512.663
2,108,491.023
2,078,885.927
Total Operating Income as Reported
4,390,848.952
4,223,787.895
4,351,500.618
4,022,570.540
7,444,360.170
Rent Expense Supplemental
--
6,996.186
4,294.164
2,210.727
11,692.426
Total Expenses
29,744,431.669
29,975,869.669
28,950,567.350
25,882,899.162
24,826,898.971
Net Income from Continuing & Discontinued Operation
2,472,720.457
2,416,280.487
2,762,116.715
2,698,868.510
5,363,525.692
Normalized Income
2,068,632.684
1,993,283.030
2,625,088.066
2,792,549.212
5,402,902.847
Interest Income
169,887.123
185,025.914
132,479.213
84,844.797
155,781.766
Interest Expense
693,038.384
730,388.962
649,719.950
377,255.624
272,635.376
Net Interest Income
-694,979.517
-567,611.733
-536,468.993
-302,764.349
-155,510.103
EBIT
4,952,950.950
4,842,296.254
4,975,967.087
4,365,341.220
7,645,631.220
EBITDA
4,952,950.950
8,628,871.371
8,652,080.203
6,932,150.435
9,792,595.085
Reconciled Cost of Revenue
25,528,871.565
25,770,521.841
24,741,414.727
22,481,901.607
21,392,494.465
Reconciled Depreciation
--
3,786,575.117
3,676,113.116
2,566,809.215
2,146,963.865
Net Income from Continuing Operation Net Minority Interest
2,472,720.457
2,416,280.487
2,762,116.715
2,698,868.510
5,363,525.692
Total Unusual Items Excluding Goodwill
572,573.137
588,909.613
184,214.334
-123,565.364
-50,013.910
Total Unusual Items
572,573.137
588,909.613
184,214.334
-123,565.364
-50,013.910
Normalized EBITDA
4,380,377.813
8,039,961.758
8,467,865.869
7,055,715.799
9,842,608.995
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
168,485.364
165,912.156
47,185.685
-29,884.662
-10,636.755
12/31/2021 - 3/28/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade