Shanghai - Delayed Quote CNY
Shanghai MicroPort EP MedTech Co., Ltd. (688351.SS)
21.20
-0.20
(-0.93%)
At close: 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
428,114.10
413,166.79
329,194.87
260,324.96
190,029.87
Cost of Revenue
176,395.84
170,519.24
120,117.18
80,425.82
52,393.86
Gross Profit
251,718.26
242,647.56
209,077.70
179,899.14
137,636.01
Operating Expense
204,406.07
207,271.46
227,830.12
186,106.93
152,612.80
Operating Income
47,312.19
35,376.09
-18,752.43
-6,207.80
-14,976.79
Net Non Operating Interest Income Expense
3,598.11
3,034.87
5,406.26
8,438.95
7,063.62
Pretax Income
65,888.92
52,125.87
5,610.36
2,971.82
-11,974.25
Tax Provision
--
55.51
-78.16
-100.23
--
Net Income Common Stockholders
65,771.67
52,070.36
5,688.51
3,072.06
-11,974.25
Basic EPS
0.14
--
0.01
0.01
-0.03
Diluted EPS
0.14
--
0.01
0.01
-0.03
Basic Average Shares
471,256.02
--
470,125.03
420,829.94
400,476.75
Diluted Average Shares
471,256.02
--
470,125.03
420,829.94
400,476.75
Total Operating Income as Reported
66,275.35
54,524.97
7,646.09
3,025.47
-11,925.62
Rent Expense Supplemental
--
--
--
--
7.46
Total Expenses
380,801.91
377,790.70
347,947.30
266,532.76
205,006.66
Net Income from Continuing & Discontinued Operation
65,771.67
52,070.36
5,688.51
3,072.06
-11,974.25
Normalized Income
61,877.77
44,923.94
-2,033.43
1,861.21
-11,070.05
Interest Income
3,667.63
4,102.58
6,833.74
9,323.92
7,664.16
Interest Expense
730.40
886.73
1,269.97
718.74
463.15
Net Interest Income
3,598.11
3,034.87
5,406.26
8,438.95
7,063.62
EBIT
66,619.32
53,012.61
6,880.33
3,690.57
-11,511.10
EBITDA
66,619.32
90,389.36
35,738.47
21,002.45
3,070.46
Reconciled Cost of Revenue
176,395.84
170,519.24
120,117.18
80,425.82
52,393.86
Reconciled Depreciation
--
37,376.76
28,858.14
17,311.89
14,581.56
Net Income from Continuing Operation Net Minority Interest
65,771.67
52,070.36
5,688.51
3,072.06
-11,974.25
Total Unusual Items Excluding Goodwill
6,489.84
7,154.04
10,295.93
1,614.46
-904.20
Total Unusual Items
6,489.84
7,154.04
10,295.93
1,614.46
-904.20
Normalized EBITDA
60,129.48
83,235.32
25,442.54
19,387.99
3,974.66
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,595.94
7.62
2,573.98
403.62
0
12/31/2021 - 8/31/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade