Shanghai - Delayed Quote CNY
Circuit Fabology Microelectronics Equipment Co.,Ltd. (688630.SS)
74.14
+0.74
+(1.01%)
At close: May 30 at 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
998,131.91
953,942.80
828,855.42
652,276.57
492,245.13
Cost of Revenue
620,878.22
601,200.25
487,233.16
370,704.68
281,782.71
Gross Profit
377,253.70
352,742.54
341,622.26
281,571.89
210,462.42
Operating Expense
182,883.96
174,634.84
142,590.32
138,788.36
99,999.95
Operating Income
194,369.74
178,107.71
199,031.94
142,783.53
110,462.48
Net Non Operating Interest Income Expense
21,885.31
20,511.93
17,137.13
4,633.53
1,789.30
Pretax Income
184,825.15
171,068.24
195,031.27
148,395.26
116,137.53
Tax Provision
12,023.42
10,372.98
15,725.50
11,810.25
9,980.24
Net Income Common Stockholders
172,801.73
160,695.26
179,305.77
136,585.01
106,157.29
Basic EPS
1.32
1.23
1.43
1.13
0.94
Diluted EPS
1.32
1.23
1.43
1.13
0.94
Basic Average Shares
130,760.89
130,646.55
125,388.65
120,871.69
112,933.29
Diluted Average Shares
130,760.89
130,646.55
125,388.65
120,871.69
112,933.29
Total Operating Income as Reported
183,087.78
169,739.71
194,736.21
142,962.07
108,000
Rent Expense Supplemental
--
--
--
--
628.06
Total Expenses
803,762.17
775,835.09
629,823.48
509,493.04
381,782.65
Net Income from Continuing & Discontinued Operation
172,801.73
160,695.26
179,305.77
136,585.01
106,157.29
Normalized Income
204,571
189,091.71
200,833.50
147,249.59
116,977.99
Interest Income
20,007.23
21,500.70
18,065.14
5,029.41
4,006.07
Interest Expense
--
474.45
698.13
216.45
2,093.27
Net Interest Income
21,885.31
20,511.93
17,137.13
4,633.53
1,789.30
EBIT
183,479.49
171,542.69
195,729.40
148,611.70
118,230.80
EBITDA
183,479.49
188,111.92
212,324.69
159,144.44
124,246.30
Reconciled Cost of Revenue
620,878.22
601,200.25
487,233.16
370,704.68
281,782.71
Reconciled Depreciation
--
16,569.23
16,595.29
10,532.74
6,015.50
Net Income from Continuing Operation Net Minority Interest
172,801.73
160,695.26
179,305.77
136,585.01
106,157.29
Total Unusual Items Excluding Goodwill
-33,979.75
-30,229.46
-23,415.76
-11,586.73
-11,837.99
Total Unusual Items
-33,979.75
-30,229.46
-23,415.76
-11,586.73
-11,837.99
Normalized EBITDA
217,459.24
218,341.38
235,740.44
170,731.17
136,084.29
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,210.48
-1,833.01
-1,888.03
-922.15
-1,017.29
12/31/2021 - 4/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
688183.SS Shengyi Electronics Co., Ltd.
29.82
-0.93%
603328.SS Guangdong Ellington Electronics Technology Co.,Ltd
8.70
-1.92%
688001.SS Suzhou HYC Technology Co.,Ltd.
23.97
-1.96%
688709.SS Chengdu Sino-Microelectronics Tech. Co., Ltd.
31.91
+1.30%
600330.SS TIANTONG
6.64
-1.92%
603920.SS Olympic Circuit Technology Co., Ltd
26.22
-2.38%
603228.SS Shenzhen Kinwong Electronic Co., Ltd.
31.22
+1.00%
600363.SS LIANOVATION
60.96
-4.75%
688375.SS Guobo Electronics Co., Ltd.
57.11
-1.53%
300403.SZ Hanyu Group Joint-Stock Co., Ltd.
14.63
-5.25%