HKSE - Delayed Quote HKD
Smoore International Holdings Limited (6969.HK)
17.280
-0.040
(-0.23%)
As of 11:59:24 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,798,662
11,798,662
11,203,250
12,144,980
13,755,242
Cost of Revenue
7,386,693
7,386,693
6,862,339
6,885,348
6,378,203
Gross Profit
4,411,969
4,411,969
4,340,911
5,259,632
7,377,039
Operating Expense
3,340,500
3,340,500
2,801,702
2,837,920
1,673,085
Operating Income
1,071,469
1,071,469
1,539,209
2,421,712
5,703,954
Net Non Operating Interest Income Expense
617,162
617,162
542,146
461,242
465,315
Pretax Income
1,655,043
1,655,043
1,936,539
2,954,326
6,209,342
Tax Provision
351,788
351,788
291,449
444,010
922,375
Net Income Common Stockholders
1,303,255
1,303,255
1,645,090
2,510,316
5,286,967
Diluted NI Available to Com Stockholders
1,303,255
1,303,255
1,645,090
2,510,316
5,286,967
Basic EPS
0.26
0.21
0.27
0.42
0.89
Diluted EPS
0.26
0.21
0.27
0.41
0.85
Basic Average Shares
6,104,260
6,085,067
6,090,246
6,025,194
5,971,560
Diluted Average Shares
6,158,463
6,142,791
6,167,514
6,180,347
6,191,146
Rent Expense Supplemental
22,547
22,547
22,817
--
--
Total Expenses
10,727,193
10,727,193
9,664,041
9,723,268
8,051,288
Net Income from Continuing & Discontinued Operation
1,303,255
1,303,255
1,645,090
2,510,316
5,286,967
Normalized Income
1,362,476.361
1,362,476.361
1,795,182.219
2,568,724.964
5,230,737
Interest Income
655,025
655,025
569,338
490,222
490,361
Interest Expense
37,863
37,863
27,192
28,980
25,046
Net Interest Income
617,162
617,162
542,146
461,242
465,315
EBIT
1,692,906
1,692,906
1,963,731
2,983,306
6,234,388
EBITDA
1,978,046
1,978,046
2,235,164
3,205,350
6,322,127
Reconciled Cost of Revenue
7,386,693
7,386,693
6,862,339
6,885,348
6,378,203
Reconciled Depreciation
285,140
285,140
271,433
222,044
87,739
Net Income from Continuing Operation Net Minority Interest
1,303,255
1,303,255
1,645,090
2,510,316
5,286,967
Total Unusual Items Excluding Goodwill
-75,207
-75,207
-176,683
-68,740
66,040
Total Unusual Items
-75,207
-75,207
-176,683
-68,740
66,040
Normalized EBITDA
2,053,253
2,053,253
2,411,847
3,274,090
6,256,087
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-15,985.639
-15,985.639
-26,590.781
-10,331.036
9,810
12/31/2021 - 7/10/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6055.HK China Tobacco International (HK) Company Limited
34.900
+7.72%
WIIM.JK PT Wismilak Inti Makmur Tbk
860.00
+1.18%
GGRM.JK PT Gudang Garam Tbk
9,725.00
+1.30%
HMSP.JK PT Hanjaya Mandala Sampoerna Tbk
610.00
-1.61%
ISPR Ispire Technology Inc.
2.8600
-4.35%
RLX RLX Technology Inc.
1.9400
+2.11%
2914.T Japan Tobacco Inc.
4,342.00
-0.64%
BATS.L British American Tobacco p.l.c.
3,025.00
-0.20%
IMB.L Imperial Brands PLC
2,680.00
-7.27%
BTI British American Tobacco p.l.c.
40.55
-0.34%