Taipei Exchange - Delayed Quote TWD

Pili International Multimedia Co.,Ltd. (8450.TWO)

20.60
-0.50
(-2.37%)
At close: 1:30:11 PM GMT+8
Currency in TWD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
249,489
262,216
319,596
400,067
428,031
Cost of Revenue
183,281
179,205
305,548
332,964
409,427
Gross Profit
66,208
83,011
14,048
67,103
18,604
Operating Expense
197,865
201,583
239,823
263,607
255,796
Operating Income
-131,657
-118,572
-225,775
-196,504
-237,192
Net Non Operating Interest Income Expense
1,154
3,930
8,511
143
894
Pretax Income
-111,871
-67,984
-191,844
-109,363
-238,662
Tax Provision
13,171
13,171
0
13,836
-7
Net Income Common Stockholders
-123,482
-79,671
-190,241
-121,743
-236,070
Diluted NI Available to Com Stockholders
-123,482
-79,671
-190,241
-121,743
-236,070
Basic EPS
-2.40
-1.55
-3.71
-2.37
-4.60
Diluted EPS
-2.40
-1.55
-3.71
-2.37
-4.60
Basic Average Shares
52,262.87
51,400.65
51,277.90
51,310
51,310
Diluted Average Shares
51,400.65
51,400.65
51,277.90
51,310
51,310
Total Expenses
381,146
380,788
545,371
596,571
665,223
Net Income from Continuing & Discontinued Operation
-123,482
-79,671
-190,241
-121,743
-236,070
Normalized Income
-121,776.40
-77,447
-190,112
-122,939.80
-237,636.95
Interest Income
13,482
16,289
19,983
7,830
6,428
Interest Expense
12,328
12,359
11,472
7,687
5,534
Net Interest Income
1,154
3,930
8,511
143
894
EBIT
-99,543
-55,625
-180,372
-101,676
-233,128
EBITDA
-64,341
-17,749
-138,918
-55,014
-179,064
Reconciled Cost of Revenue
183,281
179,205
305,548
332,964
409,427
Reconciled Depreciation
35,202
37,876
41,454
46,662
54,064
Net Income from Continuing Operation Net Minority Interest
-123,482
-79,671
-190,241
-121,743
-236,070
Total Unusual Items Excluding Goodwill
-2,132
-2,780
-129
1,496
1,567
Total Unusual Items
-2,132
-2,780
-129
1,496
1,567
Normalized EBITDA
-62,209
-14,969
-138,789
-56,510
-180,631
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-426.40
-556
0
299.20
0.05
12/31/2021 - 9/30/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

6144.TWO Deltamac(Taiwan)Co.,Ltd
23.90
-4.40%
 
6856.TWO SHINE TREND International Multimedia Technology CO., LTD.
57.00
0.00%
 
4806.TWO Kuei Tien Cultural & Creative Entertainment
8.75
0.00%
 
8446.TWO HIM International Music Inc.
103.00
-0.96%
 
6596.TWO Kuang Hong Arts Management Incorporation
123.50
+4.22%
 
6625.TW B'in Live Co., Ltd.
84.90
+9.97%
 
8487.TW ELTA Technology Co.,Ltd.
81.00
-2.06%
 
6464.TW Taiwan Optical Platform Co., Ltd.
80.40
+0.25%
 
6184.TW Dafeng TV Ltd.
54.70
+0.92%
 
6583.TWO Jason's Entertainment Co., Ltd.
18.20
-2.67%