Tokyo - Delayed Quote JPY

Recovery International Co.,Ltd. (9214.T)

1,420.00
0.00
(0.00%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,043,110
2,043,110
1,605,016
1,385,410
1,122,830
Cost of Revenue
1,182,265
1,182,265
957,673
838,746
666,761
Gross Profit
860,844
860,844
647,342
546,663
456,069
Operating Expense
679,849
679,849
496,855
391,804
310,253
Operating Income
180,995
180,995
150,487
154,859
145,816
Net Non Operating Interest Income Expense
-96
-96
-376
-762
-1,174
Pretax Income
201,584
201,584
153,557
148,995
148,972
Tax Provision
55,849
55,849
43,418
40,697
48,111
Net Income Common Stockholders
145,734
145,734
110,138
108,297
100,861
Diluted NI Available to Com Stockholders
145,734
145,734
110,138
108,297
100,861
Basic EPS
105.05
--
77.90
78.36
91.59
Diluted EPS
103.04
--
76.31
75.61
91.59
Basic Average Shares
1,387.28
--
1,413.84
1,382.03
1,101.21
Diluted Average Shares
1,414.34
--
1,443.30
1,432.31
1,101.21
Total Operating Income as Reported
180,995
180,995
150,487
154,859
145,816
Total Expenses
1,862,114
1,862,114
1,454,528
1,230,550
977,014
Net Income from Continuing & Discontinued Operation
145,734
145,734
110,138
108,297
100,861
Normalized Income
132,025.65
132,025.65
110,138
108,310.08
100,861
Interest Expense
96
96
376
762
1,174
Net Interest Income
-96
-96
-376
-762
-1,174
EBIT
201,680
201,680
153,933
149,757
150,146
EBITDA
206,847
206,847
161,055
159,608
154,446
Reconciled Cost of Revenue
1,182,265
1,182,265
957,673
838,746
666,761
Reconciled Depreciation
5,167
5,167
7,122
9,851
4,300
Net Income from Continuing Operation Net Minority Interest
145,734
145,734
110,138
108,297
100,861
Total Unusual Items Excluding Goodwill
18,963
18,963
0
-18
0
Total Unusual Items
18,963
18,963
0
-18
0
Normalized EBITDA
187,884
187,884
161,055
159,626
154,446
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,254.65
5,254.65
0
-4.92
0
12/31/2021 - 2/3/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade