HKSE - Delayed Quote HKD
Shandong Fengxiang Co., Ltd (9977.HK)
1.900
+0.010
+(0.53%)
As of May 9 at 3:31:07 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,504,651.337
5,504,651.337
5,134,413.090
5,085,790.084
4,416,763.576
Cost of Revenue
4,844,552.688
4,844,552.688
4,542,948.700
4,502,293.390
3,858,825.347
Gross Profit
660,098.649
660,098.649
591,464.389
583,496.695
557,938.229
Operating Expense
352,149.203
352,149.203
308,717.223
499,252.284
475,470.190
Operating Income
307,949.446
307,949.446
282,747.166
84,244.411
82,468.039
Net Non Operating Interest Income Expense
-69,605.554
-69,605.554
-89,958.232
-71,197.698
-45,805.820
Pretax Income
258,215.976
258,215.976
163,944.653
-768,257.155
48,744.053
Tax Provision
-22,650.866
-22,650.866
3,626.053
736.316
1,668.639
Net Income Common Stockholders
280,866.842
280,866.842
160,318.600
-768,993.471
50,910.673
Diluted NI Available to Com Stockholders
280,866.842
280,866.842
160,318.600
-768,993.471
50,910.673
Basic EPS
0.18
--
0.11
-0.55
0.04
Diluted EPS
0.18
--
0.11
-0.55
0.04
Basic Average Shares
1,567,529.192
--
1,488,380.527
1,387,956
1,398,975
Diluted Average Shares
1,572,124.024
--
1,501,881.527
1,399,017.500
1,398,975
Total Operating Income as Reported
266,714.537
266,714.537
170,034.545
-768,217.430
48,864.107
Rent Expense Supplemental
4,346
--
--
--
--
Total Expenses
5,196,701.891
5,196,701.891
4,851,665.923
5,001,545.674
4,334,295.537
Net Income from Continuing & Discontinued Operation
280,866.842
280,866.842
160,318.600
-768,993.471
50,910.673
Normalized Income
259,906.382
259,906.382
167,237.893
-158,561.403
33,273.906
Interest Income
5,922.965
5,922.965
6,171.285
23,447.718
37,433.513
Interest Expense
63,283.279
63,283.279
91,163.647
82,006.816
51,849.049
Net Interest Income
-69,605.554
-69,605.554
-89,958.232
-71,197.698
-45,805.820
EBIT
321,499.255
321,499.255
255,108.299
-686,250.339
100,593.102
EBITDA
333,723.227
333,723.227
267,884.835
-424,932.233
107,828.270
Reconciled Cost of Revenue
4,844,552.688
4,844,552.688
4,542,948.700
4,502,293.390
3,858,825.347
Reconciled Depreciation
12,223.971
12,223.971
12,776.535
261,318.106
7,235.168
Net Income from Continuing Operation Net Minority Interest
280,866.842
280,866.842
160,318.600
-768,993.471
50,910.673
Total Unusual Items Excluding Goodwill
27,947.280
27,947.280
-7,075.792
-813,909.424
18,261.922
Total Unusual Items
27,947.280
27,947.280
-7,075.792
-813,909.424
18,261.922
Normalized EBITDA
305,775.947
305,775.947
274,960.627
388,977.191
89,566.348
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,986.820
6,986.820
-156.499
-203,477.356
625.154
12/31/2021 - 7/16/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade