OTC Markets OTCPK - Delayed Quote USD
Ag Growth International Inc. (AGGZF)
27.73
0.00
(0.00%)
At close: May 14 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,376,857
1,404,707
1,526,669
1,458,082
1,198,523
Cost of Revenue
950,369
956,716
1,047,541
1,037,483
894,508
Gross Profit
426,488
447,991
479,128
420,599
304,015
Operating Expense
279,353
285,487
302,865
289,417
236,226
Operating Income
147,135
162,504
176,263
131,182
67,789
Net Non Operating Interest Income Expense
-67,536
-69,824
-73,271
-60,740
-43,222
Other Income Expense
-105,345
-98,006
-16,925
-115,755
-15,184
Pretax Income
-25,746
-5,326
86,067
-45,313
9,383
Tax Provision
13,068
14,756
17,178
5,270
-1,175
Net Income Common Stockholders
-38,814
-20,082
68,889
-50,583
10,558
Average Dilution Earnings
--
0
6,696
0
358
Diluted NI Available to Com Stockholders
-38,814
-20,082
75,585
-50,583
10,916
Basic EPS
-2.05
-1.05
3.63
-2.68
0.56
Diluted EPS
-2.05
-1.05
3.44
-2.68
0.50
Basic Average Shares
18,976.13
19,050.52
18,982.32
18,870.45
18,778.73
Diluted Average Shares
18,976.13
19,050.52
21,966.87
18,870.45
21,876.75
Rent Expense Supplemental
--
--
9
9
45
Total Expenses
1,229,722
1,242,203
1,350,406
1,326,900
1,130,734
Net Income from Continuing & Discontinued Operation
-38,814
-20,082
68,889
-50,583
10,558
Normalized Income
24,373.20
63,315.75
82,435.96
51,744.42
25,908.48
Interest Income
348
418
396
327
377
Interest Expense
67,884
70,242
73,667
61,067
43,599
Net Interest Income
-67,536
-69,824
-73,271
-60,740
-43,222
EBIT
42,138
64,916
159,734
15,754
52,982
EBITDA
110,903
133,621
223,075
91,183
115,031
Reconciled Cost of Revenue
914,716
921,473
1,015,168
992,689
860,502
Reconciled Depreciation
68,765
68,705
63,341
75,429
62,049
Net Income from Continuing Operation Net Minority Interest
-38,814
-20,082
68,889
-50,583
10,558
Total Unusual Items Excluding Goodwill
-105,312
-98,115
-16,925
-115,755
-20,885
Total Unusual Items
-105,312
-98,115
-16,925
-115,755
-20,885
Normalized EBITDA
216,215
231,736
240,000
206,938
135,916
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-42,124.80
-14,717.25
-3,378.04
-13,427.58
-5,534.53
12/31/2021 - 5/31/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade