Paris - Delayed Quote EUR
Reworld Media Société Anonyme (ALREW.PA)
1.6786
-0.0164
(-0.97%)
As of 12:36:02 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
534,718
534,718
549,275
505,842
469,837
Cost of Revenue
207,993
207,993
200,128
170,431
154,363
Gross Profit
326,725
326,725
349,147
335,411
315,474
Operating Expense
279,778
279,778
301,057
274,683
256,467
Operating Income
46,947
46,947
48,090
60,728
59,007
Net Non Operating Interest Income Expense
-8,353
-8,353
-8,319
-5,074
-4,221
Pretax Income
38,352
38,352
46,988
57,510
54,384
Tax Provision
5,254
5,254
5,243
8,061
11,102
Net Income Common Stockholders
23,289
23,289
24,195
42,989
38,690
Diluted NI Available to Com Stockholders
23,289
23,289
24,195
42,989
38,690
Basic EPS
0.41
0.41
0.43
0.77
0.71
Diluted EPS
0.38
0.38
0.39
0.74
0.70
Basic Average Shares
56,897.3770
56,897.3770
56,583.5340
55,762.4600
54,298.4500
Diluted Average Shares
61,275.8770
61,275.8770
61,327.0340
57,849.4970
55,424.5800
Total Operating Income as Reported
47,313
47,313
49,231
61,897
59,006
Total Expenses
487,771
487,771
501,185
445,114
410,830
Net Income from Continuing & Discontinued Operation
32,941
32,941
38,992
47,778
39,913
Normalized Income
33,313.6012
33,313.6012
25,268.8641
44,179.2230
40,182.7664
Interest Income
3,630
3,630
3,026
1,283
292
Interest Expense
11,260
11,260
10,664
5,818
3,984
Net Interest Income
-8,353
-8,353
-8,319
-5,074
-4,221
EBIT
49,612
49,612
57,652
63,328
58,368
EBITDA
60,489
60,489
68,012
73,446
64,633
Reconciled Cost of Revenue
207,993
207,993
200,128
170,431
154,363
Reconciled Depreciation
7,697
7,697
827
-3,709
-7,812
Net Income from Continuing Operation Net Minority Interest
32,941
32,941
38,992
47,778
39,913
Total Unusual Items Excluding Goodwill
-200
-200
7,267
1,935
-153
Total Unusual Items
0
0
0
0
-5
Normalized EBITDA
60,489
60,489
68,012
73,446
64,638
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0002
Tax Effect of Unusual Items
-27.3988
-27.3988
810.8641
271.2230
-31.2336
12/31/2021 - 4/8/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade