Frankfurt - Delayed Quote EUR

Blue Cap AG (B7E.F)

16.00
-0.20
(-1.23%)
As of 9:59:02 AM GMT+2. Market Open.
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
273,322
273,322
291,268
267,347
232,999
Cost of Revenue
202,690
202,690
214,516
197,665
175,692
Gross Profit
70,632
70,632
76,752
69,682
57,307
Operating Expense
69,617
69,617
73,450
68,114
55,959
Operating Income
1,015
1,015
3,302
1,568
1,348
Net Non Operating Interest Income Expense
-3,841
-3,841
-2,781
-2,162
-2,150
Pretax Income
-18,152
-18,152
14,765
5,099
17,525
Tax Provision
2,365
2,365
4,605
384
1,033
Net Income Common Stockholders
-17,824
-17,824
12,204
5,153
16,573
Diluted NI Available to Com Stockholders
-17,824
-17,824
12,204
5,153
16,573
Basic EPS
-4.02
-4.02
2.78
1.24
4.15
Diluted EPS
-4.02
-4.02
2.78
1.24
4.15
Basic Average Shares
4,429.08
4,429.08
4,396.29
4,152.67
3,994.36
Diluted Average Shares
4,429.08
4,429.08
4,396.29
4,152.67
3,994.36
Rent Expense Supplemental
534
534
1,231
1,442
990
Total Expenses
272,307
272,307
287,966
265,779
231,651
Net Income from Continuing & Discontinued Operation
-17,824
-17,824
12,204
5,153
16,573
Normalized Income
-6,145.95
-6,145.95
4,228.07
4,243.10
2,270.84
Interest Income
1,092
1,092
101
161
249
Interest Expense
4,933
4,933
2,882
2,323
2,399
Net Interest Income
-3,841
-3,841
-2,781
-2,162
-2,150
EBIT
-13,219
-13,219
17,647
7,422
19,924
EBITDA
13,001
13,001
41,892
26,857
34,433
Reconciled Cost of Revenue
202,690
202,690
214,516
197,665
175,692
Reconciled Depreciation
26,220
26,220
24,245
19,435
14,509
Net Income from Continuing Operation Net Minority Interest
-18,057
-18,057
11,926
5,153
16,573
Total Unusual Items Excluding Goodwill
-14,013
-14,013
11,187
984
15,198
Total Unusual Items
-14,013
-14,013
11,187
984
15,198
Normalized EBITDA
27,014
27,014
30,705
25,873
19,235
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,101.95
-2,101.95
3,489.07
74.10
895.84
12/31/2020 - 10/10/2006

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

RAFI Regency Affiliates, Inc.
3.5000
-2.78%
 
COMB.BR Compagnie du Bois Sauvage S.A.
251.00
-0.79%
 
VINP Vinci Partners Investments Ltd.
10.08
-0.10%
 
ALLFG.AS Allfunds Group plc
5.27
+0.29%
 
NOAH Noah Holdings Limited
9.51
-0.21%
 
TIP.MI Tamburi Investment Partners S.p.A.
8.12
+0.12%
 
GIMB.BR Gimv NV
42.95
+2.51%
 
TROW T. Rowe Price Group, Inc.
97.09
+4.69%