Stockholm - Delayed Quote SEK

Clavister Holding AB (publ.) (CLAV.ST)

5.44
+0.03
+(0.55%)
At close: June 13 at 5:29:44 PM GMT+2
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
203,809
194,734
164,132
146,266
134,038
Cost of Revenue
46,253
41,676
31,944
27,739
19,189
Gross Profit
157,556
153,058
132,188
118,527
114,849
Operating Expense
169,078
163,831
160,808
168,068
172,679
Operating Income
-11,522
-10,773
-28,620
-49,541
-57,830
Net Non Operating Interest Income Expense
-39,113
-42,913
-35,349
-43,099
-30,512
Pretax Income
-29,646
-56,139
-65,503
-112,521
-91,525
Tax Provision
-167
-157
-154
309
-384
Net Income Common Stockholders
-29,613
-55,982
-65,350
-112,830
-91,141
Average Dilution Earnings
--
0
376
231
0
Diluted NI Available to Com Stockholders
-29,613
-55,982
-64,974
-112,599
-91,141
Basic EPS
-0.17
-0.35
-1.16
-1.02
-0.85
Diluted EPS
-0.17
-0.35
-1.16
-1.02
-0.85
Basic Average Shares
193,631.91
162,063.98
56,530.35
110,753.35
106,612.28
Diluted Average Shares
256,855.06
222,746.29
64,414.90
126,993.11
118,051.07
Total Operating Income as Reported
--
-12,825
-30,655
-51,394
-57,225
Rent Expense Supplemental
--
1,371
625
1,817
402
Total Expenses
215,331
205,507
192,752
195,807
191,868
Net Income from Continuing & Discontinued Operation
-29,479
-55,982
-65,350
-112,830
-91,141
Normalized Income
-28,782.94
-55,982
-65,350
-112,830
-93,948.72
Interest Income
--
2,841
430
209
113
Interest Expense
38,904
42,804
33,656
23,336
14,927
Net Interest Income
-39,113
-42,913
-35,349
-43,099
-30,512
EBIT
9,258
-13,335
-31,847
-89,185
-76,598
EBITDA
53,363
30,950
16,448
-48,164
-40,175
Reconciled Cost of Revenue
46,253
41,676
31,944
27,739
19,189
Reconciled Depreciation
44,105
44,285
48,295
41,021
36,423
Net Income from Continuing Operation Net Minority Interest
-29,479
-55,982
-65,350
-112,830
-91,141
Total Unusual Items Excluding Goodwill
-700
--
--
0
2,819
Total Unusual Items
-700
--
--
0
2,819
Normalized EBITDA
54,063
30,950
16,448
-48,164
-42,994
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3.94
0
0
0
11.28
12/31/2021 - 5/21/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

ADVE.ST Advenica AB (publ)
23.90
-3.43%
 
300369.SZ NSFOCUS Technologies Group Co., Ltd.
7.18
+1.99%
 
DTV0.DU WithSecure Corp
1.0040
+1.21%
 
688023.SS DBAPPSecurity Co., Ltd.
46.54
+1.20%
 
002212.SZ Topsec Technologies Group Inc.
7.11
+1.14%
 
INW.DE GBS Software AG
2.8000
0.00%
 
VRS.HA VeriSign Inc
242.80
+0.04%
 
CPW.HA Check Point Software Technologies Ltd
189.50
-0.73%
 
053800.KQ AhnLab, Inc.
64,400.00
-0.16%
 
NZB.F NCC Group plc
1.8900
-1.05%