Unlock stock picks and a broker-level newsfeed that powers Wall Street.

NasdaqGM - Delayed Quote USD

CompoSecure, Inc. (CMPO)

Time to buy CMPO?
11.34
+0.05
+(0.44%)
At close: May 7 at 4:00:00 PM EDT
11.31
-0.03
(-0.26%)
Pre-Market: 4:45:26 AM EDT
Time to buy CMPO?
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
420,571
420,571
390,629
378,476
267,948
Cost of Revenue
201,344
201,344
181,547
158,832
123,099
Gross Profit
219,227
219,227
209,082
219,644
144,849
Operating Expense
111,605
111,605
89,995
104,749
63,424
Operating Income
107,622
107,622
119,087
114,895
81,425
Net Non Operating Interest Income Expense
-16,632
-16,632
-24,156
-22,544
-11,928
Other Income Expense
-171,965
-171,965
22,145
43,824
13,060
Pretax Income
-80,975
-80,975
117,076
136,175
82,557
Tax Provision
2,187
2,187
4,556
4,360
-857
Net Income Common Stockholders
-53,719
-53,719
19,239
18,657
3,154
Average Dilution Earnings
0
0
14,825
18,017
--
Diluted NI Available to Com Stockholders
-53,719
-53,719
34,064
36,674
3,154
Basic EPS
-0.41
-1.22
1.03
1.21
5.59
Diluted EPS
-0.41
-1.22
0.96
1.13
5.59
Basic Average Shares
25,928.04
44,011.53
18,660.87
15,372
14,929.98
Diluted Average Shares
29,872.79
44,011.53
35,312.11
32,555
14,929.98
Total Operating Income as Reported
107,622
107,622
119,087
114,895
81,425
Total Expenses
312,949
312,949
271,542
263,581
186,523
Net Income from Continuing & Discontinued Operation
-53,719
-53,719
19,239
18,657
3,154
Normalized Income
82,133.35
82,133.35
-2,044.23
-22,514.94
-6,379.80
Interest Income
4,648
4,648
4,977
1,249
0
Interest Expense
20,176
20,176
27,525
21,378
10,235
Net Interest Income
-16,632
-16,632
-24,156
-22,544
-11,928
EBIT
-60,799
-60,799
144,601
157,553
92,792
EBITDA
-51,625
-51,625
152,988
166,128
103,220
Reconciled Cost of Revenue
201,344
201,344
181,547
158,832
123,099
Reconciled Depreciation
9,174
9,174
8,387
8,575
10,428
Net Income from Continuing Operation Net Minority Interest
-53,719
-53,719
19,239
18,657
3,154
Total Unusual Items Excluding Goodwill
-171,965
-171,965
22,145
42,533
13,060
Total Unusual Items
-171,965
-171,965
22,145
42,533
13,060
Normalized EBITDA
120,340
120,340
130,843
123,595
90,160
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-36,112.65
-36,112.65
861.77
1,361.06
3,526.20
12/31/2021 - 11/19/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

IIIN Insteel Industries, Inc.
34.74
-0.43%
 
ESAB ESAB Corporation
122.07
-0.18%
 
NWPX Northwest Pipe Company
37.23
-1.25%
 
DRX.TO ADF Group Inc.
6.72
-1.32%
 
WOR Worthington Enterprises, Inc.
56.67
+0.93%
 
PRLB Proto Labs, Inc.
38.67
-1.10%
 
CRS Carpenter Technology Corporation
209.07
+0.73%
 
ATI ATI Inc.
69.76
+1.40%