BSE - Free Realtime Quote INR
Danlaw Technologies India Limited (DANLAW.BO)
980.00
+10.95
+(1.13%)
As of 12:27:18 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,180,044
2,108,973
1,670,802
1,213,271
988,801
Cost of Revenue
1,298,967
1,298,916
1,102,688
1,044,384
649,640
Gross Profit
881,077
810,057
568,114
168,887
339,161
Operating Expense
599,821
479,102
411,781
134,960
316,791
Operating Income
281,256
330,955
156,333
33,927
22,370
Net Non Operating Interest Income Expense
-22,332
-23,789
-34,567
-17,154
-8,389
Pretax Income
258,186
300,800
104,753
49,812
26,630
Tax Provision
67,936
78,543
32,214
7,053
10,646
Net Income Common Stockholders
190,250
222,257
72,540
42,759
3,100
Diluted NI Available to Com Stockholders
190,250
222,257
72,540
42,759
3,100
Basic EPS
39.06
45.63
14.89
8.78
0.84
Diluted EPS
39.06
45.63
14.89
8.78
0.84
Basic Average Shares
4,870.56
4,870.67
4,870.67
4,870.67
3,707.49
Diluted Average Shares
4,870.56
4,870.67
4,870.67
4,870.67
3,707.49
Rent Expense Supplemental
--
2,879
10,725
15,184
7,440
Total Expenses
1,898,788
1,778,018
1,514,469
1,179,344
966,431
Net Income from Continuing & Discontinued Operation
190,250
222,257
72,540
42,759
3,100
Normalized Income
190,415.80
222,423.25
72,700.65
12,965.39
3,351.49
Interest Income
--
2,783
1,386
1,304
1,929
Interest Expense
23,222
24,679
32,773
16,256
8,975
Net Interest Income
-22,332
-23,789
-34,567
-17,154
-8,389
EBIT
281,408
325,479
137,526
66,068
35,605
EBITDA
327,388
365,454
208,534
107,508
74,988
Reconciled Cost of Revenue
1,298,967
1,298,916
1,102,688
1,044,384
649,640
Reconciled Depreciation
45,980
31,250
62,535
32,389
25,923
Net Income from Continuing Operation Net Minority Interest
190,250
222,257
72,540
42,759
3,100
Total Unusual Items Excluding Goodwill
-225
-225
-232
34,708
-419
Total Unusual Items
-225
-225
-232
34,708
-419
Normalized EBITDA
327,613
365,679
208,766
72,800
75,407
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-59.20
-58.75
-71.35
4,914.39
-167.51
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade