São Paulo - Delayed Quote BRL
d1000 Varejo Farma Participações S.A. (DMVF3.SA)
5.29
-0.14
(-2.58%)
At close: May 14 at 5:06:00 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,160,645
2,160,645
1,748,909
1,483,148
1,141,394
Cost of Revenue
1,499,005
1,499,005
1,196,080
1,007,636
770,496
Gross Profit
661,640
661,640
552,829
475,512
370,898
Operating Expense
598,405
598,405
501,506
439,880
372,003
Operating Income
63,235
63,235
51,323
35,632
-1,105
Net Non Operating Interest Income Expense
-40,988
-40,988
-28,372
-28,771
-23,809
Pretax Income
28,464
28,464
26,273
12,777
-19,186
Tax Provision
2,607
2,607
4,911
1,422
-21,165
Net Income Common Stockholders
25,857
25,857
21,362
11,355
1,979
Diluted NI Available to Com Stockholders
25,857
25,857
21,362
11,355
1,979
Basic EPS
0.51
--
0.42
0.22
0.04
Diluted EPS
0.51
--
0.42
0.22
0.04
Basic Average Shares
50,603
--
50,603
50,603
50,603
Diluted Average Shares
50,603
--
50,603
50,603
50,603
Rent Expense Supplemental
13,467
--
--
--
--
Total Expenses
2,097,410
2,097,410
1,697,586
1,447,516
1,142,499
Net Income from Continuing & Discontinued Operation
25,857
25,857
21,362
11,355
1,979
Normalized Income
25,857
25,857
21,362
10,866.39
105.26
Interest Income
1,753
1,753
2,540
2,925
3,256
Interest Expense
34,926
34,926
28,980
29,627
24,453
Net Interest Income
-40,988
-40,988
-28,372
-28,771
-23,809
EBIT
63,390
63,390
55,253
42,404
5,267
EBITDA
181,036
181,036
159,838
139,864
99,305
Reconciled Cost of Revenue
1,499,005
1,499,005
1,196,080
1,007,636
770,496
Reconciled Depreciation
117,646
117,646
104,585
97,460
94,038
Net Income from Continuing Operation Net Minority Interest
25,857
25,857
21,362
11,355
1,979
Total Unusual Items Excluding Goodwill
--
--
0
549
2,839
Total Unusual Items
--
--
0
549
2,839
Normalized EBITDA
181,036
181,036
159,838
139,315
96,466
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
60.39
965.26
12/31/2021 - 8/10/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade