Munich - Delayed Quote EUR

Dick's Sporting Goods Inc (DSG.MU)

169.52
+1.44
+(0.86%)
At close: May 9 at 8:04:55 AM GMT+2
Currency in USD All numbers in thousands
Download
Breakdown
TTM
1/31/2025
1/31/2024
1/31/2023
1/31/2022
Total Revenue
13,442,849
13,442,849
12,984,399
12,368,198
12,293,368
Cost of Revenue
8,617,153
8,617,153
8,450,664
8,083,640
7,581,482
Gross Profit
4,825,696
4,825,696
4,533,735
4,284,558
4,711,886
Operating Expense
3,294,272
3,294,272
3,183,530
2,799,853
2,664,083
Operating Income
1,531,424
1,531,424
1,350,205
1,484,705
2,047,803
Net Non Operating Interest Income Expense
-52,987
-52,987
-58,023
-95,220
-57,839
Other Income Expense
40,596
40,596
25,969
-5,737
4,474
Pretax Income
1,519,033
1,519,033
1,318,151
1,383,748
1,994,438
Tax Provision
353,725
353,725
271,632
340,610
474,567
Net Income Common Stockholders
1,165,308
1,165,308
1,046,519
1,043,138
1,519,871
Average Dilution Earnings
0
0
337
27,060
0
Diluted NI Available to Com Stockholders
1,165,308
1,165,308
1,046,856
1,070,198
1,519,871
Basic EPS
14.48
--
12.72
13.43
18.27
Diluted EPS
14.05
--
12.18
10.78
13.87
Basic Average Shares
80,468
--
82,302
77,672
83,183
Diluted Average Shares
82,929
--
85,925
99,274
109,578
Total Operating Income as Reported
1,473,932
1,473,932
1,282,365
1,463,019
2,034,503
Total Expenses
11,911,425
11,911,425
11,634,194
10,883,493
10,245,565
Net Income from Continuing & Discontinued Operation
1,165,308
1,165,308
1,046,519
1,043,138
1,519,871
Normalized Income
1,209,404.36
1,209,404.36
1,100,379.18
1,059,485.98
1,530,006.33
Interest Expense
52,987
52,987
58,023
95,220
57,839
Net Interest Income
-52,987
-52,987
-58,023
-95,220
-57,839
EBIT
1,572,020
1,572,020
1,376,174
1,478,968
2,052,277
EBITDA
1,972,429
1,972,429
1,770,107
1,844,443
2,374,828
Reconciled Cost of Revenue
8,617,153
8,617,153
8,450,664
8,083,640
7,581,482
Reconciled Depreciation
400,409
400,409
393,933
365,475
322,551
Net Income from Continuing Operation Net Minority Interest
1,165,308
1,165,308
1,046,519
1,043,138
1,519,871
Total Unusual Items Excluding Goodwill
-57,492
-57,492
-67,840
-21,686
-13,300
Total Unusual Items
-57,492
-57,492
-67,840
-21,686
-13,300
Normalized EBITDA
2,029,921
2,029,921
1,837,947
1,866,129
2,388,128
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-13,395.64
-13,395.64
-13,979.82
-5,338.02
-3,164.67
1/31/2022 - 4/24/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade