NasdaqCM - Delayed Quote USD

Drilling Tools International Corporation (DTI)

2.6200
+0.2500
+(10.55%)
At close: May 12 at 4:00:01 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
154,446
154,446
152,034
129,556
77,379
Cost of Revenue
62,323
62,323
55,871
52,713
45,347
Gross Profit
92,123
92,123
96,163
76,843
32,032
Operating Expense
78,695
78,695
70,603
51,566
38,309
Operating Income
13,428
13,428
25,560
25,277
-6,277
Net Non Operating Interest Income Expense
-3,172
-3,172
-1,055
-425
-1,229
Other Income Expense
-7,272
-7,272
-4,711
-75
9,398
Pretax Income
2,984
2,984
19,794
24,777
1,892
Tax Provision
-30
-30
5,046
3,698
-209
Net Income Common Stockholders
3,014
3,014
14,434
19,891
2,101
Average Dilution Earnings
0
0
314
1,189
--
Diluted NI Available to Com Stockholders
3,014
3,014
14,748
21,080
2,101
Basic EPS
0.24
0.09
0.67
1.66
0.18
Diluted EPS
0.24
0.09
0.59
1.07
0.11
Basic Average Shares
30,635.2800
31,938.8470
21,421.6100
11,951.1370
11,951.1370
Diluted Average Shares
31,018.3290
32,308.1790
25,131.0240
19,677.5070
19,677.5070
Total Operating Income as Reported
13,428
13,428
27,899
25,277
-6,277
Total Expenses
141,018
141,018
126,474
104,279
83,656
Net Income from Continuing & Discontinued Operation
3,014
3,014
14,748
21,080
2,101
Normalized Income
2,675.8800
2,675.8800
15,227.0828
20,771.3450
-4,929.6300
Interest Income
197
197
48
52
--
Interest Expense
3,369
3,369
1,103
477
1,229
Net Interest Income
-3,172
-3,172
-1,055
-425
-1,229
EBIT
6,353
6,353
20,897
25,254
3,121
EBITDA
30,185
30,185
41,249
44,963
24,839
Reconciled Cost of Revenue
62,323
62,323
55,871
52,713
45,347
Reconciled Depreciation
23,832
23,832
20,352
19,709
21,718
Net Income from Continuing Operation Net Minority Interest
3,014
3,014
14,748
21,080
2,101
Total Unusual Items Excluding Goodwill
428
428
-643
361
9,631
Total Unusual Items
428
428
-643
361
9,631
Normalized EBITDA
29,757
29,757
41,892
44,602
15,208
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0001
0.0003
Tax Effect of Unusual Items
89.8800
89.8800
-163.9172
52.3450
2,600.3700
12/31/2021 - 12/29/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

KLXE KLX Energy Services Holdings, Inc.
1.9700
+2.07%
 
PUMP ProPetro Holding Corp.
6.00
+10.29%
 
WFRD Weatherford International plc
48.88
+6.10%
 
GEOS Geospace Technologies Corporation
6.17
+2.32%
 
CFW.TO Calfrac Well Services Ltd.
3.4200
-0.29%
 
FET Forum Energy Technologies, Inc.
15.47
+5.60%
 
NINE Nine Energy Service, Inc.
0.6943
+2.33%
 
FLOC Flowco Holdings Inc.
22.84
+0.79%
 
WHD Cactus, Inc.
44.18
+5.04%
 
CLB Core Laboratories Inc.
12.06
+3.88%