Jakarta - Delayed Quote IDR
PT Indointernet Tbk. (EDGE.JK)
3,930.00
0.00
(0.00%)
At close: 4:12:42 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
951,033,000
1,016,826,000
950,409,000
822,222,000
587,766,000
Cost of Revenue
551,237,000
593,917,000
525,988,000
507,962,000
386,224,000
Gross Profit
399,796,000
422,909,000
424,421,000
314,260,000
201,542,000
Operating Expense
114,876,000
113,448,000
103,063,000
81,775,000
49,083,000
Operating Income
284,920,000
309,461,000
321,358,000
232,485,000
152,459,000
Net Non Operating Interest Income Expense
-55,784,000
-32,978,000
2,531,000
4,743,000
7,373,000
Pretax Income
229,136,000
276,483,000
323,889,000
237,228,000
159,832,000
Tax Provision
29,498,000
44,215,000
70,624,000
51,057,000
35,959,000
Net Income Common Stockholders
199,658,000
232,079,000
253,100,000
186,054,000
123,570,000
Diluted NI Available to Com Stockholders
199,658,000
232,079,000
253,100,000
186,054,000
123,570,000
Basic EPS
99.00
--
125.00
92.00
62.20
Diluted EPS
99.00
--
125.00
92.00
62.20
Basic Average Shares
2,020,250
--
2,020,250
2,020,250
1,986,579.17
Diluted Average Shares
2,020,250
--
2,020,250
2,020,250
1,986,579.17
Total Operating Income as Reported
187,581,000
--
--
--
152,459,000
Total Expenses
666,113,000
707,365,000
629,051,000
589,737,000
435,307,000
Net Income from Continuing & Discontinued Operation
199,658,000
232,079,000
253,100,000
186,054,000
123,570,000
Normalized Income
199,658,000
232,079,000
253,100,000
186,054,000
123,570,000
Interest Income
3,060,000
2,775,000
2,890,000
5,238,000
7,565,000
Interest Expense
58,844,000
35,753,000
359,000
495,000
192,000
Net Interest Income
-55,784,000
-32,978,000
2,531,000
4,743,000
7,373,000
EBIT
287,980,000
312,236,000
324,248,000
237,723,000
160,024,000
EBITDA
289,616,000
313,799,000
325,744,000
239,118,000
161,432,000
Reconciled Cost of Revenue
551,237,000
593,917,000
525,988,000
507,962,000
386,224,000
Reconciled Depreciation
1,636,000
1,563,000
1,496,000
1,395,000
1,408,000
Net Income from Continuing Operation Net Minority Interest
199,658,000
232,079,000
253,100,000
186,054,000
123,570,000
Normalized EBITDA
289,616,000
313,799,000
325,744,000
239,118,000
161,432,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 2/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade