NYSE - Delayed Quote USD

Essential Properties Realty Trust, Inc. (EPRT)

32.01
+0.78
+(2.50%)
At close: May 15 at 4:00:02 PM EDT
32.33
+0.32
+(1.00%)
Pre-Market: 8:31:48 AM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
475,463
449,610
359,595
286,506
230,234
Cost of Revenue
6,261
4,997
4,663
3,452
5,762
Gross Profit
469,202
444,613
354,932
283,054
224,472
Operating Expense
166,247
157,552
132,798
118,114
93,271
Operating Income
302,955
287,061
222,134
164,940
131,201
Net Non Operating Interest Income Expense
-83,550
-75,475
-50,586
-37,545
-33,520
Other Income Expense
-5,979
-7,320
20,503
8,345
-1,243
Pretax Income
213,426
204,266
192,051
135,740
96,438
Tax Provision
630
628
636
998
227
Net Income Common Stockholders
211,555
202,532
190,300
133,756
95,414
Average Dilution Earnings
659
634
708
612
486
Diluted NI Available to Com Stockholders
212,214
203,166
191,008
134,368
95,900
Basic EPS
1.18
1.16
1.25
0.99
0.82
Diluted EPS
1.16
1.15
1.24
0.99
0.82
Basic Average Shares
179,147.90
173,855.43
152,140.74
134,941.19
116,358.06
Diluted Average Shares
182,640.30
177,115.17
153,521.85
135,855.92
117,466.34
Total Operating Income as Reported
295,428
278,193
242,753
175,423
134,419
Total Expenses
172,508
162,549
137,461
121,566
99,033
Net Income from Continuing & Discontinued Operation
212,137
203,004
190,707
134,130
95,725
Normalized Income
219,641.78
211,844.74
170,271.90
125,846.35
96,965.07
Interest Income
3,190
3,069
2,011
2,825
94
Interest Expense
86,740
78,544
52,597
40,370
33,614
Net Interest Income
-83,550
-75,475
-50,586
-37,545
-33,520
EBIT
300,166
282,810
244,648
176,110
130,052
EBITDA
428,795
404,971
346,867
264,672
199,947
Reconciled Cost of Revenue
6,455
5,235
4,938
3,669
5,013
Reconciled Depreciation
128,435
121,923
101,944
88,345
69,895
Net Income from Continuing Operation Net Minority Interest
212,137
203,004
190,707
134,130
95,725
Total Unusual Items Excluding Goodwill
-7,527
-8,868
20,503
8,345
-1,243
Total Unusual Items
-7,527
-8,868
20,503
8,345
-1,243
Normalized EBITDA
436,322
413,839
326,364
256,327
201,190
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-22.22
-27.26
67.90
61.35
-2.93
12/31/2021 - 6/21/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

NTST NETSTREIT Corp.
15.72
+1.75%
 
ADC Agree Realty Corporation
73.92
+2.07%
 
AKR Acadia Realty Trust
20.10
+1.11%
 
WSR Whitestone REIT
12.71
+3.08%
 
KRG Kite Realty Group Trust
22.88
+1.33%
 
NNN NNN REIT, Inc.
41.48
+2.04%
 
GTY Getty Realty Corp.
28.51
+2.11%
 
FCPT Four Corners Property Trust, Inc.
27.35
+2.28%
 
CURB Curbline Properties Corp.
23.50
+1.64%
 
UE Urban Edge Properties
18.74
+1.74%