NYSEArca - Delayed Quote USD
Empire State Realty OP, L.P. (ESBA)
7.84
+0.24
+(3.16%)
At close: May 13 at 2:35:32 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
766,810
767,923
739,572
727,041
624,094
Cost of Revenue
354,657
354,161
339,016
321,354
279,485
Gross Profit
412,153
413,762
400,556
405,687
344,609
Operating Expense
258,718
255,052
253,850
278,659
257,753
Operating Income
153,435
158,710
146,706
127,028
86,856
Net Non Operating Interest Income Expense
-91,261
-88,412
-86,348
-96,258
-93,690
Other Income Expense
26,472
12,749
26,764
33,988
-7,937
Pretax Income
88,646
83,047
87,122
64,758
-14,771
Tax Provision
2,724
2,688
2,715
1,546
-1,734
Net Income Common Stockholders
81,721
76,154
80,138
59,254
-17,221
Diluted NI Available to Com Stockholders
81,721
76,154
80,138
59,254
-17,221
Basic EPS
0.32
--
0.30
0.22
-0.06
Diluted EPS
0.30
--
0.30
0.22
-0.06
Basic Average Shares
265,333.75
--
161,122
268,337
172,445
Diluted Average Shares
269,527.75
--
265,633
269,948
277,420
Total Operating Income as Reported
153,435
158,710
146,706
127,028
79,133
Rent Expense Supplemental
9,326
9,326
9,326
9,326
9,326
Total Expenses
613,375
609,213
592,866
600,013
537,238
Net Income from Continuing & Discontinued Operation
85,922
80,355
84,339
63,455
-13,020
Normalized Income
60,263.46
71,978.91
58,409.05
40,886.97
-7,146.62
Interest Income
20,906
21,298
15,136
4,948
704
Interest Expense
112,167
109,710
101,484
101,206
94,394
Net Interest Income
-91,261
-88,412
-86,348
-96,258
-93,690
EBIT
200,813
192,757
188,606
165,964
79,623
EBITDA
393,699
383,229
383,933
385,930
283,364
Reconciled Cost of Revenue
349,287
348,507
333,600
318,282
277,550
Reconciled Depreciation
192,886
190,472
195,327
219,966
203,741
Net Income from Continuing Operation Net Minority Interest
85,922
80,355
84,339
63,455
-13,020
Total Unusual Items Excluding Goodwill
26,472
12,749
26,764
33,988
-7,937
Total Unusual Items
26,472
12,749
26,764
33,988
-7,937
Normalized EBITDA
367,227
370,480
357,169
351,942
291,301
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
813.46
4,372.91
834.05
11,419.97
-2,063.62
12/31/2021 - 10/2/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade