Thailand - Delayed Quote THB
Everland Public Company Limited (EVER-R.BK)
0.0700
-0.0100
(-12.50%)
As of 12:29:50 PM GMT+7. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,681,133.3320
1,681,133.3320
1,657,573.5430
2,012,866.5760
2,676,954.6430
Cost of Revenue
1,348,954.3670
1,348,954.3670
1,311,014.4730
1,640,047.8770
2,063,577.3280
Gross Profit
332,178.9650
332,178.9650
346,559.0700
372,818.6990
613,377.3150
Operating Expense
454,321.9100
454,321.9100
439,943.9850
634,319.0370
458,536.9240
Operating Income
-122,142.9450
-122,142.9450
-93,384.9150
-261,500.3380
154,840.3910
Net Non Operating Interest Income Expense
-237,112.4370
-237,112.4370
-243,221.5420
-223,686.8860
-321,961.3740
Other Income Expense
31,736.0400
31,736.0400
6,894.8980
37,796.5020
73,301.9600
Pretax Income
-327,519.3420
-327,519.3420
-329,711.5590
-447,390.7220
-93,819.0230
Tax Provision
15,909.4360
15,909.4360
10,516.2530
11,360.7780
51,479.3590
Net Income Common Stockholders
-338,694.6720
-338,694.6720
-341,784.8120
-459,198.2290
-137,537.9210
Diluted NI Available to Com Stockholders
-338,694.6720
-338,694.6720
-341,784.8120
-459,198.2290
-137,537.9210
Basic EPS
-0.05
-0.07
-0.07
-0.10
-0.04
Diluted EPS
-0.05
-0.07
-0.07
-0.10
-0.04
Basic Average Shares
4,854,786.5560
4,854,786.5520
4,854,785.1100
4,791,003.7240
3,884,784.5460
Diluted Average Shares
4,854,786.5560
4,854,786.5520
4,854,785.1100
4,791,003.7240
3,884,784.5460
Total Operating Income as Reported
-95,949.4490
-95,949.4490
-85,909.6420
-77,919.1210
170,025.0880
Rent Expense Supplemental
--
--
--
--
23,069.7420
Total Expenses
1,803,276.2770
1,803,276.2770
1,750,958.4580
2,274,366.9140
2,522,114.2520
Net Income from Continuing & Discontinued Operation
-338,694.6720
-338,694.6720
-341,784.8120
-459,198.2290
-137,537.9210
Normalized Income
-355,812.7776
-355,812.7776
-341,320.5120
-481,892.4010
-181,969.6970
Interest Income
324.5150
324.5150
215.6890
74.4320
80.4820
Interest Expense
237,436.9520
237,436.9520
243,437.2310
223,761.3180
322,041.8560
Net Interest Income
-237,112.4370
-237,112.4370
-243,221.5420
-223,686.8860
-321,961.3740
EBIT
-90,082.3900
-90,082.3900
-86,274.3280
-223,629.4040
228,222.8330
EBITDA
-11,745.7100
-11,745.7100
-1,766.7550
-158,309.2970
288,911.2780
Reconciled Cost of Revenue
1,348,954.3670
1,348,954.3670
1,311,014.4730
1,640,047.8770
2,063,577.3280
Reconciled Depreciation
78,336.6800
78,336.6800
84,507.5730
65,320.1070
60,688.4450
Net Income from Continuing Operation Net Minority Interest
-338,694.6720
-338,694.6720
-341,784.8120
-459,198.2290
-137,537.9210
Total Unusual Items Excluding Goodwill
21,397.6320
21,397.6320
-580.3750
28,367.7150
55,539.7200
Total Unusual Items
21,397.6320
21,397.6320
-580.3750
28,367.7150
55,539.7200
Normalized EBITDA
-33,143.3420
-33,143.3420
-1,186.3800
-186,677.0120
233,371.5580
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
4,279.5264
4,279.5264
-116.0750
5,673.5430
11,107.9440
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade