OTC Markets OTCPK - Delayed Quote USD

5N Plus Inc. (FPLSF)

5.27
+0.41
+(8.44%)
At close: May 8 at 9:34:30 AM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
313,150
289,281
242,371
264,223
209,990
Cost of Revenue
225,285
211,413
184,833
215,715
171,214
Gross Profit
87,865
77,868
57,538
48,508
38,776
Operating Expense
47,953
45,640
30,166
61,562
25,905
Operating Income
39,912
32,228
27,372
-13,054
12,871
Net Non Operating Interest Income Expense
-9,680
-9,169
-8,834
-5,192
-3,713
Other Income Expense
871
549
136
-42
-418
Pretax Income
31,103
23,608
18,674
-18,288
8,740
Tax Provision
9,365
8,936
3,275
4,711
5,630
Net Income Common Stockholders
21,738
14,672
15,399
-22,999
3,110
Diluted NI Available to Com Stockholders
21,738
14,672
15,399
-22,999
3,110
Basic EPS
0.25
0.17
0.17
-0.26
0.04
Diluted EPS
0.24
0.16
0.17
-0.26
0.04
Basic Average Shares
88,963.42
88,886.16
88,533.26
88,330.24
82,636.02
Diluted Average Shares
89,772.71
89,663.64
89,050.38
88,330.24
82,787.32
Total Operating Income as Reported
39,907
32,228
27,372
-13,054
12,871
Total Expenses
273,238
257,053
214,999
277,277
197,119
Net Income from Continuing & Discontinued Operation
21,738
14,672
15,399
-22,999
3,110
Normalized Income
21,129.25
14,330.81
15,286.85
-22,968.01
3,417.23
Interest Income
--
--
--
274
--
Interest Expense
9,680
9,169
8,834
5,466
3,713
Net Interest Income
-9,680
-9,169
-8,834
-5,192
-3,713
EBIT
40,783
32,777
27,508
-12,822
12,453
EBITDA
58,266
49,816
43,876
5,170
25,241
Reconciled Cost of Revenue
225,285
211,413
184,833
215,715
171,214
Reconciled Depreciation
17,483
17,039
16,368
17,992
12,788
Net Income from Continuing Operation Net Minority Interest
21,738
14,672
15,399
-22,999
3,110
Total Unusual Items Excluding Goodwill
871
549
136
-42
-418
Total Unusual Items
871
549
136
-42
-418
Normalized EBITDA
57,395
49,267
43,740
5,212
25,659
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
262.25
207.81
23.85
-11.01
-110.77
12/31/2021 - 1/9/2008

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

000831.SZ China Rare Earth Resources And Technology Co., Ltd.
32.85
+0.18%
 
CANOF California Nanotechnologies Corp.
0.3770
+9.91%
 
AIQUY L'Air Liquide S.A.
41.03
-0.46%
 
AIM.TO Aimia Inc.
2.6700
+0.75%
 
NNOMF Nano One Materials Corp.
0.5007
-4.39%
 
MTX Minerals Technologies Inc.
55.20
+5.46%
 
KWR Quaker Chemical Corporation
104.51
+4.61%
 
NEO.TO Neo Performance Materials Inc.
11.84
-0.34%