Mexico - Delayed Quote MXN

Fibra Shop (FSHOP13.MX)

8.73
-0.01
(-0.11%)
At close: June 6 at 1:22:33 PM CST
Currency in MXN All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,105,311
2,105,311
1,927,781
1,629,578
1,376,331
Cost of Revenue
82,325
82,325
75,193
230,509
214,486
Gross Profit
2,022,986
2,022,986
1,852,588
1,399,069
1,161,845
Operating Expense
238,696
238,696
150,912
166,004
124,275
Operating Income
1,784,290
1,784,290
1,701,676
1,233,065
1,037,570
Net Non Operating Interest Income Expense
-1,308,847
-1,308,847
-1,308,191
-1,106,422
-837,040
Pretax Income
2,090,962
2,090,962
827,761
1,578,116
943,692
Tax Provision
2,752
2,752
11,286
6,607
13,301
Net Income Common Stockholders
2,050,932
2,050,932
768,942
1,563,109
985,911
Diluted NI Available to Com Stockholders
2,050,932
2,050,932
768,942
1,563,109
985,911
Basic EPS
3.03
--
1.61
2.79
1.87
Diluted EPS
3.03
--
1.61
2.79
1.87
Basic Average Shares
677,498.81
--
477,883.42
560,254.12
527,225.13
Diluted Average Shares
677,498.81
--
477,883.42
560,254.12
527,225.13
Total Operating Income as Reported
1,794,290
1,794,290
1,701,676
--
--
Total Expenses
321,021
321,021
226,105
396,513
338,761
Net Income from Continuing & Discontinued Operation
2,050,932
2,050,932
768,942
1,563,109
985,911
Normalized Income
2,050,932
2,050,932
768,942
1,567,432.82
985,911
Interest Income
72,236
72,236
43,892
20,141
5,188
Interest Expense
1,381,083
1,381,083
1,352,083
1,126,563
842,228
Net Interest Income
-1,308,847
-1,308,847
-1,308,191
-1,106,422
-837,040
EBIT
3,472,045
3,472,045
2,179,844
2,704,679
1,785,920
EBITDA
3,492,339
3,492,339
2,194,856
2,718,407
1,797,946
Reconciled Cost of Revenue
82,325
82,325
75,193
230,509
214,486
Reconciled Depreciation
20,294
20,294
15,012
13,728
12,026
Net Income from Continuing Operation Net Minority Interest
2,050,932
2,050,932
768,942
1,563,109
985,911
Total Unusual Items Excluding Goodwill
--
--
-2,000
-4,342
0
Total Unusual Items
--
--
-2,000
-4,342
0
Normalized EBITDA
3,492,339
3,492,339
2,194,856
2,722,749
1,797,946
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
-18.18
0
12/31/2021 - 7/24/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade