MCX - Free Realtime Quote RUB
Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel (GMKN.ME)
16,720.00
+170.00
+(1.03%)
As of July 8 at 6:49:59 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
14,409,000
14,409,000
16,876,000
17,852,000
15,012,063.74
Cost of Revenue
7,043,000
7,043,000
6,919,000
5,803,000
4,902,777.73
Gross Profit
7,366,000
7,366,000
9,957,000
12,049,000
10,109,286.02
Operating Expense
1,611,000
1,611,000
2,216,000
2,430,000
3,582,217.05
Operating Income
5,755,000
5,755,000
7,741,000
9,619,000
6,527,068.97
Net Non Operating Interest Income Expense
-512,000
-512,000
-536,000
-371,000
-385,015.69
Pretax Income
3,534,000
3,534,000
7,379,000
9,285,000
4,505,988.60
Tax Provision
664,000
664,000
1,525,000
2,311,000
960,624.02
Net Income Common Stockholders
2,384,000
2,384,000
5,458,000
6,512,000
3,297,866.96
Diluted NI Available to Com Stockholders
2,384,000
2,384,000
5,458,000
6,512,000
3,297,866.96
Basic EPS
0.16
0.16
0.36
0.42
0.21
Diluted EPS
0.16
0.16
0.36
0.42
0.21
Basic Average Shares
15,286,339.70
15,286,339.70
15,207,624.43
15,470,208.59
15,824,547.60
Diluted Average Shares
15,286,339.70
15,286,339.70
15,207,624.43
15,470,208.59
15,824,547.60
Total Operating Income as Reported
5,540,000
5,540,000
7,581,000
9,536,000
6,201,982.24
Rent Expense Supplemental
--
--
--
--
2,000
Total Expenses
8,654,000
8,654,000
9,135,000
8,233,000
8,484,994.78
Net Income from Continuing & Discontinued Operation
2,384,000
2,384,000
5,458,000
6,512,000
3,297,866.96
Normalized Income
2,581,342.95
2,581,342.95
5,550,026.56
6,501,484.54
3,878,071.75
Interest Income
--
--
305,664.43
51,000
41,112.96
Interest Expense
519,000
519,000
531,000
299,000
421,639.69
Net Interest Income
-512,000
-512,000
-536,000
-371,000
-385,015.69
EBIT
4,053,000
4,053,000
7,910,000
9,584,000
4,927,628.29
EBITDA
5,218,000
5,218,000
8,936,000
10,512,000
5,842,287.51
Reconciled Cost of Revenue
7,043,000
7,043,000
6,919,000
5,803,000
4,902,777.73
Reconciled Depreciation
1,165,000
1,165,000
1,026,000
928,000
914,659.22
Net Income from Continuing Operation Net Minority Interest
2,384,000
2,384,000
5,458,000
6,512,000
3,297,866.96
Total Unusual Items Excluding Goodwill
-243,000
-243,000
-116,000
14,000
-737,412.50
Total Unusual Items
-243,000
-243,000
-116,000
14,000
-737,412.50
Normalized EBITDA
5,461,000
5,461,000
9,052,000
10,498,000
6,579,700.01
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-45,657.05
-45,657.05
-23,973.44
3,484.54
-157,207.71
12/31/2020 - 3/3/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade