ASX - Delayed Quote AUD
Grange Resources Limited (GRR.AX)
0.2100
+0.0100
+(5.00%)
As of 2:17:38 PM GMT+10. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
520,805
520,805
614,744
594,555
781,662
Cost of Revenue
401,862
401,862
339,216
308,564
318,969
Gross Profit
118,943
118,943
275,528
285,991
462,693
Operating Expense
58,041
58,041
76,097
51,027
34,794
Operating Income
60,902
60,902
199,431
234,964
427,899
Net Non Operating Interest Income Expense
14,017
14,017
10,517
6,287
4,331
Other Income Expense
6,085
6,085
5,147
7,575
28,660
Pretax Income
81,004
81,004
215,095
248,826
460,890
Tax Provision
22,455
22,455
64,991
77,091
139,275
Net Income Common Stockholders
58,549
58,549
150,104
171,735
322,260
Basic EPS
0.05
--
0.13
0.15
0.28
Diluted EPS
0.05
--
0.13
0.15
0.28
Basic Average Shares
1,157,338.6980
--
1,157,338.6980
1,157,338.6980
1,157,338.6980
Diluted Average Shares
1,161,686.5080
--
1,158,209.8770
1,157,338.6980
1,157,338.6980
Net Income from Continuing & Discontinued Operation
58,549
58,549
150,104
171,735
322,260
Normalized Income
58,520.0883
58,520.0883
153,152.2079
171,746.7331
320,753.4219
Interest Income
17,335
17,335
14,638
9,729
5,541
Interest Expense
3,246
3,246
3,961
2,395
906
Net Interest Income
14,017
14,017
10,517
6,287
4,331
EBIT
84,250
84,250
219,056
251,221
461,796
EBITDA
132,807
132,807
274,530
276,684
480,096
Reconciled Cost of Revenue
401,862
401,862
339,216
308,564
318,969
Reconciled Depreciation
48,557
48,557
55,474
25,463
18,300
Net Income from Continuing Operation Net Minority Interest
58,549
58,549
150,104
171,735
322,260
Total Unusual Items Excluding Goodwill
40
40
-4,368
-17
2,159
Total Unusual Items
40
40
-4,368
-17
2,159
Normalized EBITDA
132,767
132,767
278,898
276,701
477,937
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
11.0883
11.0883
-1,319.7921
-5.2669
652.4219
12/31/2021 - 1/28/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade